USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 9.67 Million | 1.04 Million | 1.17 Million | 382.94 Thousand | 945.86 Thousand | 4.74 Million |
Selling, General and Administrative Expenses | 9.67 Million | 1.04 Million | 1.17 Million | 382.94 Thousand | 945.86 Thousand | 3.21 Million |
Research and Development Expenses | - | - | - | - | - | 1.53 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.67 Million | 1.04 Million | 1.17 Million | 382.94 Thousand | 945.86 Thousand | 4.74 Million |
Operating Income | -9.67 Million | -1.04 Million | -1.17 Million | -382.95 Thousand | -945.86 Thousand | -4.74 Million |
Interest Expense | 1.11 Million | 838.49 Thousand | 765.5 Thousand | 739.3 Thousand | 362.92 Thousand | 893.79 Thousand |
Income Tax Expense | - | 153.98 Thousand | -1135.18 | -361.35 | -79.99 | -79.99 |
Earnings before Tax | -9.56 Million | -4.54 Million | -1.87 Million | -980.3 Thousand | -1.36 Million | -5.81 Million |
Net Income | -9.56 Million | -4.7 Million | -1.87 Million | -980.3 Thousand | -1.36 Million | -5.81 Million |
Earnings Per Share Basic | -0.07 | -0.07 | -0.03 | -0.01 | -0.02 | -0.09 |
Earnings Per Share Diluted | -0.07 | -0.07 | -0.03 | -0.01 | -0.02 | -0.09 |
Weighted Average Shares Outstanding | 143.88 Million | 70.02 Million | 70.02 Million | 70.02 Million | 69.55 Million | 65.92 Million |
Weighted Average Shares Outstanding (Diluted) | 143.88 Million | 70.02 Million | 70.02 Million | 70.02 Million | 69.55 Million | 65.92 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -8.19 Million | -1.04 Million | - | - | -852.14 Thousand | -4.74 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 9.84 Million | 1.08 Million | 3.37 Million | 2.64 Million | 2.84 Million | 461.47 Thousand |
Selling, General and Administrative Expenses | - | 1.08 Million | 3.37 Million | 2.64 Million | 2.84 Million | 461.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.84 Million | 1.08 Million | 3.37 Million | 2.64 Million | 2.84 Million | 461.47 Thousand |
Operating Income | -9.84 Million | -1.08 Million | -3.37 Million | -2.64 Million | -2.84 Million | -461.48 Thousand |
Interest Expense | 1.11 Million | 127.32 Thousand | 357.54 Thousand | 351.52 Thousand | 277.25 Thousand | 218.08 Thousand |
Income Tax Expense | -1.47 Million | -369.06 Thousand | -369.07 | -369.07 | -369.07 | 155.09 Thousand |
Earnings before Tax | -9.56 Million | -3.04 Million | -2.45 Million | -1.87 Million | -2.19 Million | -3.32 Million |
Net Income | -9.56 Million | -3.04 Million | -2.45 Million | -1.87 Million | -2.19 Million | -3.47 Million |
Earnings Per Share Basic | - | -0.02 | -0.02 | -0.01 | -0.02 | -0.05 |
Earnings Per Share Diluted | - | -0.02 | -0.02 | -0.01 | -0.02 | -0.05 |
Weighted Average Shares Outstanding | 143.88 Million | 149.52 Million | 148.3 Million | 147.63 Million | 130.44 Million | 70.02 Million |
Weighted Average Shares Outstanding (Diluted) | 143.88 Million | 149.52 Million | 148.3 Million | 147.63 Million | 130.44 Million | 70.02 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -1.08 Million | -3.37 Million | -2.64 Million | -2.84 Million | -461.48 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
8020
SHOPERSTOP
DEWA
SURYALAXMI
RFA
CNOBF