USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.04 Million | 5.1 Million | 7.62 Million | 7.16 Million | 7.25 Million | 7.46 Million |
Total Current Assets | 1.2 Million | 304.52 Thousand | 570.09 Thousand | 106.15 Thousand | 195.84 Thousand | 413.76 Thousand |
Cash And Short Term Investments | 1.03 Million | 227.39 Thousand | 556.61 Thousand | 104.66 Thousand | 190.8 Thousand | 378.67 Thousand |
Cash and Cash Equivalents | 1.03 Million | 227.39 Thousand | 556.61 Thousand | 104.66 Thousand | 190.8 Thousand | 378.67 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 143.05 Thousand | 77.13 Thousand | 13.48 Thousand | 1492.00 | 3299.00 | 30.19 Thousand |
Inventory | 1.00 | -77.13 | -13.49 | -1.49 | - | - |
Other Current Assets | 21.24 Thousand | 77.13 | 13.49 | 1.49 | 1744.00 | 4889.00 |
Total Non-Current Assets | 4.84 Million | 4.8 Million | 7.05 Million | 7.05 Million | 7.05 Million | 7.05 Million |
Net PPE | 4.84 Million | 4.8 Million | 7.05 Million | 7.05 Million | 7.05 Million | 7.05 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | - | 0.00 | - | - |
Total Liabilities | 7.16 Million | 11.84 Million | 9.65 Million | 7.97 Million | 7.08 Million | 6.52 Million |
Total Current Liabilities | 593.79 Thousand | 11.84 Million | 9.03 Million | 7.97 Million | 7.08 Million | 6.52 Million |
Account Payables | 26.24 Thousand | 641.81 Thousand | 204.25 Thousand | 203.74 Thousand | 192 Thousand | 13.94 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 10.08 Million | 7.93 Million | 7.15 Million | 6.56 Million | 6.14 Million |
Deferred Revenue | - | -641.81 Thousand | -204.25 Thousand | -203.74 Thousand | -192.00 | -13.95 |
Other Current Liabilities | 567.55 Thousand | 1.76 Million | 1.1 Million | 818.82 Thousand | 333.85 Thousand | 368.37 Thousand |
Total Non Current Liabilities | 6.57 Million | - | 621.85 Thousand | - | - | - |
Long-Term Debt | 6.57 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 621.85 Thousand | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -1.12 Million | -6.73 Million | -2.03 Million | -816.16 Thousand | 163.5 Thousand | 943.94 Thousand |
Stock Holders Equity | -1.12 Million | -6.73 Million | -2.03 Million | -816.16 Thousand | 163.5 Thousand | 943.94 Thousand |
Common Stock | 24.96 Million | 12.38 Million | 12.38 Million | 12.38 Million | 12.38 Million | 11.79 Million |
Retained Earnings | -30.64 Million | -21.07 Million | -16.37 Million | -14.49 Million | -13.51 Million | -12.14 Million |
Accumulated other comprehensive income | 4.54 Million | 1956.22 | 1956.22 | 1295.12 | - | - |
Common Stock Equity | -1.12 Million | -6.73 Million | -2.03 Million | -816.16 Thousand | 163.5 Thousand | 943.94 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 6.57 Million | 10.08 Million | 7.93 Million | 7.15 Million | 6.56 Million | 6.14 Million |
Net Debt | 5.53 Million | 9.85 Million | 7.37 Million | 7.05 Million | 6.37 Million | 5.76 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 6.04 Million | 6.04 Million | 8.87 Million | 10.34 Million | 12.04 Million | 5.1 Million |
Total Current Assets | 1.2 Million | 1.2 Million | 2.78 Million | 4.29 Million | 6.06 Million | 304.52 Thousand |
Cash And Short Term Investments | 1.03 Million | 1.03 Million | 2.62 Million | 4.03 Million | 5.8 Million | 227.39 Thousand |
Cash and Cash Equivalents | 1.03 Million | 1.03 Million | 2.62 Million | 4.03 Million | 5.8 Million | 227.39 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 143.05 Thousand | 143.05 Thousand | 117.23 Thousand | 100.78 Thousand | 94.69 Thousand | 77.13 Thousand |
Inventory | 1.00 | 1.00 | - | - | - | -77.13 |
Other Current Assets | 21.24 Thousand | 21.24 Thousand | 40.21 Thousand | 158.94 Thousand | 162.44 Thousand | 77.13 |
Total Non-Current Assets | 4.84 Million | 4.84 Million | 6.09 Million | 6.05 Million | 5.98 Million | 4.8 Million |
Net PPE | 4.84 Million | 4.84 Million | 62.6 Thousand | 62.6 Thousand | 4.8 Million | 4.8 Million |
Good Will And Intangible Assets | - | - | 1.17 Million | 1.17 Million | 1.17 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 1.17 Million | 1.17 Million | 1.17 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | 4.85 Million | 4.81 Million | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 7.16 Million | 7.16 Million | 6.93 Million | 6.09 Million | 5.99 Million | 11.84 Million |
Total Current Liabilities | 593.79 Thousand | 593.79 Thousand | 951.08 Thousand | 262.86 Thousand | 298.09 Thousand | 11.84 Million |
Account Payables | 26.24 Thousand | 26.24 Thousand | 294.73 Thousand | 12.16 Thousand | 114.47 Thousand | 641.81 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | 10.08 Million |
Deferred Revenue | - | - | - | - | - | -641.81 Thousand |
Other Current Liabilities | 567.55 Thousand | 567.55 Thousand | 656.34 Thousand | 250.7 Thousand | 183.62 Thousand | 1.76 Million |
Total Non Current Liabilities | 6.57 Million | 6.57 Million | 5.98 Million | 5.83 Million | 5.69 Million | - |
Long-Term Debt | 6.57 Million | 6.57 Million | 5.98 Million | 5.83 Million | 5.69 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -1.00 | -1.00 | - | - | - |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | -1.12 Million | -1.12 Million | 1.94 Million | 4.24 Million | 6.05 Million | -6.73 Million |
Stock Holders Equity | -1.12 Million | -1.12 Million | 1.94 Million | 4.24 Million | 6.05 Million | -6.73 Million |
Common Stock | 24.96 Million | 24.96 Million | 24.83 Million | 24.73 Million | 24.66 Million | 12.38 Million |
Retained Earnings | -30.64 Million | -30.64 Million | -27.59 Million | -25.14 Million | -23.26 Million | -21.07 Million |
Accumulated other comprehensive income | 4.54 Million | 4.54 Million | 4.7 Million | 4.66 Million | 4.66 Million | 1956.22 |
Common Stock Equity | -1.12 Million | -1.12 Million | 1.94 Million | 4.24 Million | 6.05 Million | -6.73 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 6.57 Million | 6.57 Million | 5.98 Million | 5.83 Million | 5.69 Million | 10.08 Million |
Net Debt | 5.53 Million | 5.53 Million | 3.35 Million | 1.8 Million | -111.95 Thousand | 9.85 Million |
8020
SHOPERSTOP
DEWA
SURYALAXMI
RFA
CNOBF