USD 0.05
(-0.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 14.63 Thousand | 19.46 Thousand | 4641.00 | - | - | - |
Gross Profit | -14.63 Thousand | -19.46 Thousand | -4641.00 | - | - | - |
Operating Expenses | 1.65 Million | 3.41 Million | 2.57 Million | 1.88 Million | 2.38 Million | 4.63 Million |
Selling, General and Administrative Expenses | 1.57 Million | 609.76 Thousand | 1 Million | 382.21 Thousand | 571.27 Thousand | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.32 Thousand | 13.9 Thousand | 197 Thousand | 137.8 Thousand | 233.96 Thousand | - |
Cost and Expenses | 1.66 Million | 3.43 Million | 2.58 Million | 1.88 Million | 2.38 Million | 4.63 Million |
Operating Income | -1.59 Million | -3.41 Million | -2.37 Million | -1.73 Million | -2.38 Million | -4.84 Million |
Interest Expense | 242.00 | 425.00 | 88.00 | - | - | - |
Income Tax Expense | - | 14.32 Thousand | 197.08 Thousand | 135.95 Thousand | -36.27 Thousand | -251.9 Thousand |
Earnings before Tax | -1.52 Million | -3.37 Million | -2.37 Million | -1.73 Million | -2.11 Million | -4.38 Million |
Net Income | -1.52 Million | -3.37 Million | -2.37 Million | -1.73 Million | -2.11 Million | -4.38 Million |
Earnings Per Share Basic | -0.04 | -0.12 | -0.10 | -0.10 | -0.12 | -0.28 |
Earnings Per Share Diluted | -0.04 | -0.12 | -0.10 | -0.10 | -0.12 | -0.28 |
Weighted Average Shares Outstanding | 35.76 Million | 28.54 Million | 23.75 Million | 17.96 Million | 17.16 Million | 15.56 Million |
Weighted Average Shares Outstanding (Diluted) | 35.75 Million | 28.54 Million | 23.75 Million | 17.96 Million | 17.16 Million | 15.56 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.58 Million | -3.37 Million | -2.37 Million | -1.73 Million | -2.38 Million | -4.84 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 742.00 | 3058.00 | 3057.00 | 3058.00 | 14.63 Thousand | 3660.00 |
Gross Profit | -742.00 | -3058.00 | -3057.00 | -3058.00 | -14.63 Thousand | -3660.00 |
Operating Expenses | -22.84 Thousand | 542.77 Thousand | 848.21 Thousand | 66.61 Thousand | 1.65 Million | 269.54 Thousand |
Selling, General and Administrative Expenses | 122.42 Thousand | 92.26 Thousand | 109.54 Thousand | 121.41 Thousand | - | 111.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 159.5 Thousand | 27.32 Thousand | - |
Cost and Expenses | -22.1 Thousand | 545.82 Thousand | 851.27 Thousand | 69.66 Thousand | 1.66 Million | 273.2 Thousand |
Operating Income | 22.1 Thousand | -544.77 Thousand | -848.92 Thousand | -66.62 Thousand | -1.62 Million | -269.89 Thousand |
Interest Expense | - | 8.00 | 20.00 | 31.00 | 242.00 | 43.00 |
Income Tax Expense | - | - | - | 31.00 | 27.57 Thousand | 43.00 |
Earnings before Tax | 122.1 Thousand | -544.78 Thousand | -848.94 Thousand | 12.21 Thousand | -1.52 Million | -257.69 Thousand |
Net Income | 122.1 Thousand | -544.78 Thousand | -848.94 Thousand | 12.21 Thousand | -1.52 Million | -257.69 Thousand |
Earnings Per Share Basic | 0.00 | -0.01 | -0.02 | 0.00 | - | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.02 | 0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 50.72 Million | 50.72 Million | 40.52 Million | 36.82 Million | 35.75 Million | 36.82 Million |
Weighted Average Shares Outstanding (Diluted) | 50.72 Million | 50.72 Million | 40.52 Million | 36.82 Million | 35.75 Million | 36.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 22.84 Thousand | -541.71 Thousand | -845.86 Thousand | -63.56 Thousand | - | -266.23 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
LXENF
8020
SHOPERSTOP
CCAP
SURYALAXMI
RFA