AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.14 Million | 5.56 Million | 3.97 Million | 3.28 Million | 2.52 Million | 3.05 Million |
Cost of Revenue | 4.87 Million | 9.18 Million | 430.17 Thousand | 1.91 Million | 4.64 Million | -2.53 Million |
Gross Profit | 272.93 Thousand | -3.61 Million | 3.54 Million | 1.37 Million | -2.11 Million | 5.59 Million |
Operating Expenses | 6.13 Million | 1.87 Million | 5.48 Million | 4.92 Million | 5.45 Million | 5.25 Million |
Selling, General and Administrative Expenses | 5.51 Million | 1.87 Million | 3.94 Million | 3.55 Million | 3.77 Million | 3.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.99 Million | 2 Million | 1.77 Million | 1.75 Million | 1.9 Million |
Cost and Expenses | 11.03 Million | 11.05 Million | 5.91 Million | 6.83 Million | 10.09 Million | 2.71 Million |
Operating Income | -5.76 Million | -5.49 Million | -1.94 Million | -3.55 Million | -7.56 Million | 341.54 Thousand |
Interest Expense | 171.08 Thousand | 68.25 Thousand | 26.67 Thousand | 28.45 Thousand | 32.86 Thousand | - |
Income Tax Expense | -183.26 Thousand | -1.04 Million | 889.94 Thousand | -91.65 Thousand | -1.24 Million | 1.33 Million |
Earnings before Tax | -4.39 Million | -2.49 Million | 34.97 Thousand | -1.77 Million | -5.8 Million | 2.37 Million |
Net Income | -4.2 Million | -1.44 Million | -853.43 Thousand | -1.68 Million | -4.56 Million | 1.03 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.00 | -0.01 | -0.02 | 0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.00 | -0.01 | -0.02 | 0.01 |
Weighted Average Shares Outstanding | 217.27 Million | 202.29 Million | 200.74 Million | 200.74 Million | 190.49 Million | 176.13 Million |
Weighted Average Shares Outstanding (Diluted) | 217.26 Million | 202.29 Million | 200.74 Million | 200.74 Million | 190.49 Million | 188.6 Million |
Gross Margin | 0.05 | -0.65 | 0.89 | 0.42 | -0.83 | 1.83 |
EBIT Margin | -0.69 | -0.89 | -0.33 | -0.88 | -2.69 | 0.29 |
Profit Margin | -0.82 | -0.26 | -0.21 | -0.51 | -1.80 | 0.34 |
EBITDA | -3.57 Million | -1.91 Million | -1.32 Million | -2.87 Million | -6.3 Million | 891.55 Thousand |
Earnings Before Tax Margin | -1.12 | -0.99 | -0.49 | -1.08 | -2.99 | 0.11 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.14 Million | 1.2 Million | 1.2 Million | 2.8 Million | 1.43 Million | 2.6 Million |
Cost of Revenue | 9.84 Million | 1.08 Million | 1.08 Million | 5.17 Million | 1.35 Million | 4.53 Million |
Gross Profit | -4.69 Million | 111.76 Thousand | 111.76 Thousand | -2.36 Million | 74.33 Thousand | -1.93 Million |
Operating Expenses | 1.71 Million | 1.48 Million | 1.48 Million | 970.3 Thousand | 1.4 Million | 1.12 Million |
Selling, General and Administrative Expenses | - | 1.48 Million | 1.48 Million | 970.3 Thousand | 1.57 Million | 1.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.56 Million | 2.57 Million | 2.57 Million | 6.14 Million | 2.76 Million | 5.65 Million |
Operating Income | -6.41 Million | -1.37 Million | -1.37 Million | -3.33 Million | -1.22 Million | -3.05 Million |
Interest Expense | 171.08 Thousand | 83.31 Thousand | - | 87.76 Thousand | - | 35.9 Thousand |
Income Tax Expense | -2.47 Million | 52.69 Thousand | 52.69 Thousand | -923.73 Thousand | 38.93 Thousand | -649.64 Thousand |
Earnings before Tax | -6.68 Million | -821.61 Thousand | -821.61 Thousand | -3.59 Million | -1.37 Million | -1.65 Million |
Net Income | -4.2 Million | -772.09 Thousand | -772.09 Thousand | -2.66 Million | -1.33 Million | -1 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 217.26 Million | 229.79 Million | 229.79 Million | 204.8 Million | 204.8 Million | 202.29 Million |
Weighted Average Shares Outstanding (Diluted) | 217.26 Million | 229.72 Million | 229.72 Million | 204.8 Million | 204.8 Million | 202.29 Million |
Gross Margin | -0.91 | 0.09 | 0.09 | -0.84 | 0.05 | -0.74 |
EBIT Margin | - | -0.58 | -0.58 | -1.09 | -0.76 | -1.07 |
Profit Margin | -0.82 | -0.64 | -0.64 | -0.95 | -0.93 | -0.39 |
EBITDA | - | -691.2 Thousand | -691.2 Thousand | -3.06 Million | -1.09 Million | -2.77 Million |
Earnings Before Tax Margin | -1.25 | -1.15 | -1.15 | -1.19 | -0.86 | -1.17 |
CNOBF
LXENF
8020
EVKG
CCAP
SURYALAXMI