USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 41.67 Thousand | 55.28 Thousand | 137.35 Thousand | 102.06 Thousand | 39.66 Thousand | 857.54 |
Gross Profit | -41.67 Thousand | -55.28 Thousand | -137.35 Thousand | -102.06 Thousand | -39.66 Thousand | -857.54 |
Operating Expenses | 5.71 Million | 4.31 Million | 2.98 Million | 1.62 Million | 1.31 Million | 848.15 Thousand |
Selling, General and Administrative Expenses | 5.34 Million | 3.3 Million | 2.39 Million | 1.12 Million | 751.84 Thousand | 662.57 Thousand |
Research and Development Expenses | 366.8 Thousand | 1.01 Million | 589.78 Thousand | 500.55 Thousand | 563.31 Thousand | 680.82 Thousand |
Other Expenses | - | 1.9 Million | 1.32 Million | 837.91 Thousand | 705.14 Thousand | - |
Cost and Expenses | 5.71 Million | 4.37 Million | 3.11 Million | 1.72 Million | 1.35 Million | 848.15 Thousand |
Operating Income | -5.71 Million | -4.37 Million | -3.11 Million | -1.72 Million | -1.35 Million | -848.15 Thousand |
Interest Expense | - | - | 22.06 Thousand | 679.16 Thousand | 565.37 Thousand | 218.74 Thousand |
Income Tax Expense | 5.4 Million | -1.87 Million | -917.69 Thousand | -2.46 Million | -474.47 Thousand | -495.03 Thousand |
Earnings before Tax | 666.3 Thousand | -4.31 Million | -3.12 Million | -2.37 Million | -1.9 Million | -1.06 Million |
Net Income | -4.74 Million | -2.43 Million | -2.21 Million | 90.28 Thousand | -1.43 Million | -1.06 Million |
Earnings Per Share Basic | -0.01 | - | -0.00 | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | - | -0.00 | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 925.56 Million | 1.62 Billion | 1.49 Billion | 1.3 Billion | 1.29 Billion | 1.27 Billion |
Weighted Average Shares Outstanding (Diluted) | 925.32 Million | 1.62 Billion | 1.49 Billion | 1.3 Billion | 1.29 Billion | 1.27 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.35 Million | -4.25 Million | -2.98 Million | -1.62 Million | -1.31 Million | -847.29 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 399.66 Thousand | - | 36.81 Thousand | 17.83 Thousand | - |
Gross Profit | - | -399.66 Thousand | - | -36.81 Thousand | -17.83 Thousand | - |
Operating Expenses | 1.3 Million | 972.07 | 916.83 | 2.87 Million | 1.36 Million | 441.06 |
Selling, General and Administrative Expenses | 1.24 Million | 1186.96 | 1119.51 | - | 1.1 Million | 561.21 |
Research and Development Expenses | 61.14 Thousand | 93.74 | 88.42 | - | 261.87 Thousand | 131.44 |
Other Expenses | - | - | - | 1.9 Million | - | - |
Cost and Expenses | 1.3 Million | 972.07 | 916.83 | 2.91 Million | 1.38 Million | 441.06 |
Operating Income | -1.3 Million | -975.29 | -919.86 | -2.91 Million | -1.38 Million | -452.41 |
Interest Expense | 125.91 Thousand | 11.31 Thousand | - | - | - | - |
Income Tax Expense | -2.25 Million | 1165.01 | 1098.81 | -1.24 Million | -478.64 Thousand | - |
Earnings before Tax | -1.23 Million | -972.66 | -917.39 | -2.87 Million | -1.35 Million | -437.61 |
Net Income | 1.02 Million | -2137.67 | -2016.20 | -1.62 Million | -871.89 Thousand | -437.61 |
Earnings Per Share Basic | 0.00 | -0.00 | - | - | -0.00 | - |
Earnings Per Share Diluted | 0.00 | -0.00 | - | - | -0.00 | - |
Weighted Average Shares Outstanding | 2.19 Billion | 1.82 Billion | 1.82 Billion | 1.62 Billion | 1.64 Billion | 1.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.19 Billion | 1.82 Billion | 1.82 Billion | 1.62 Billion | 1.64 Billion | 1.63 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.11 Million | -775.22 | -731.17 | - | -1.36 Million | -448.13 |
Earnings Before Tax Margin | - | - | - | - | - | - |
MQM
NTOIF
2481
BAZELINTER
FNMAH
000270