Bazel International Limited (BAZELINTER.BO)
INR 75.6
(0.8%)
INR 75.6
(0.8%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 24.75 Million | 20.18 Million | 11.54 Million | 8.24 Million | 7.73 Million | 7.86 Million |
| Cost of Revenue | 3.71 Million | 12.79 Million | 2.11 Million | 233.11 Thousand | 160.01 Thousand | 713.69 Thousand |
| Gross Profit | 21.03 Million | 7.38 Million | 9.43 Million | 8.01 Million | 7.57 Million | 7.15 Million |
| Operating Expenses | -15.67 Million | 19.69 Million | 5.1 Million | 11.2 Million | -1.98 Million | 7.29 Million |
| Selling, General and Administrative Expenses | -15.67 Million | -0.56 | 0.26 | -0.41 | 0.86 | -0.04 |
| Research and Development Expenses | - | -0.55 | 0.38 | -0.39 | 1.24 | -0.04 |
| Other Expenses | - | 1.12 Million | -1646.29 | -600.66 | -829.90 | -162.41 Thousand |
| Cost and Expenses | 19.39 Million | 31.37 Million | 7.21 Million | 11.43 Million | -1.82 Million | 8.18 Million |
| Operating Income | 5.36 Million | -12.31 Million | 4.33 Million | -3.18 Million | 9.56 Million | 14.22 Thousand |
| Interest Expense | - | - | 1652.00 | 601.80 | 826.00 | 2065.00 |
| Income Tax Expense | 1.12 Million | 90.49 Thousand | 1.36 Million | 193.11 Thousand | 2.93 Million | -142.73 Thousand |
| Earnings before Tax | 4.68 Million | -11.19 Million | 4.33 Million | -3.18 Million | 9.56 Million | -128.5 Thousand |
| Net Income | 3.55 Million | -11.28 Million | 2.96 Million | -3.38 Million | 6.63 Million | -305.14 Thousand |
| Earnings Per Share Basic | 1.87 | -7.51 | 2.04 | -2.32 | 4.56 | 1.4 Million |
| Earnings Per Share Diluted | 1.87 | -7.51 | 2.04 | -2.32 | 4.56 | 1.4 Million |
| Weighted Average Shares Outstanding | 1.9 Million | 1.5 Million | 1.45 Million | 1.45 Million | 1.45 Million | -0.22 |
| Weighted Average Shares Outstanding (Diluted) | 1.9 Million | 1.5 Million | 1.45 Million | 1.45 Million | 1.45 Million | -0.22 |
| Gross Margin | 0.85 | 0.37 | 0.82 | 0.97 | 0.98 | 0.91 |
| EBIT Margin | 0.27 | -0.60 | 0.38 | -0.39 | 1.24 | -0.02 |
| Profit Margin | 0.14 | -0.56 | 0.26 | -0.41 | 0.86 | -0.04 |
| EBITDA | 6.66 Million | -12.2 Million | 4.33 Million | -3.18 Million | 9.57 Million | -128.5 Thousand |
| Earnings Before Tax Margin | 0.22 | -0.61 | 0.38 | -0.39 | 1.24 | 0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 7.48 Million | 140.12 Million | 12.84 Million | 11.45 Million | 13.73 Million | 9.23 Million |
| Cost of Revenue | 1.23 Million | 156.74 Million | 170 Thousand | 165 Thousand | 165 Thousand | 3.79 Million |
| Gross Profit | 6.25 Million | -16.61 Million | 12.67 Million | 11.28 Million | 13.57 Million | 5.44 Million |
| Operating Expenses | -2.05 Million | 32.4 Million | 2.23 Million | 44.42 Million | 1.97 Million | 20.41 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.05 Million | 32.4 Million | -2.23 Million | -44.42 Million | -1.97 Million | -20.41 Million |
| Cost and Expenses | 3.28 Million | 124.33 Million | 2.4 Million | 44.59 Million | 2.14 Million | 24.2 Million |
| Operating Income | 4.2 Million | 15.78 Million | 10.44 Million | -33.14 Million | 11.59 Million | -14.97 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 870 Thousand | -6.26 Million | 1.85 Million | 2.52 Million | 3.01 Million | -892 Thousand |
| Earnings before Tax | 4.2 Million | 15.78 Million | 10.44 Million | -33.14 Million | 11.59 Million | -14.97 Million |
| Net Income | 3.33 Million | 22.04 Million | 8.58 Million | -35.66 Million | 8.57 Million | -14.07 Million |
| Earnings Per Share Basic | 1.71 | 11.30 | 4.40 | -18.24 | 4.40 | -7.39 |
| Earnings Per Share Diluted | 1.71 | 11.30 | 4.40 | -18.24 | 4.40 | -7.39 |
| Weighted Average Shares Outstanding | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.9 Million |
| Gross Margin | 0.84 | -0.12 | 0.99 | 0.99 | 0.99 | 0.59 |
| EBIT Margin | 0.61 | 0.12 | 0.82 | -2.89 | 0.85 | -1.61 |
| Profit Margin | 0.45 | 0.16 | 0.67 | -3.11 | 0.62 | -1.52 |
| EBITDA | 4.54 Million | 16.8 Million | 10.54 Million | -33.04 Million | 11.68 Million | -14.91 Million |
| Earnings Before Tax Margin | 0.56 | 0.11 | 0.81 | -2.89 | 0.84 | -1.62 |
FNMAH
000270
LTRBF
IQG
BSET
ITIC