USD 245.63
(-6.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 224.75 Million | 283.39 Million | 329.49 Million | 236.4 Million | 183.5 Million | 156.25 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 224.75 Million | 283.39 Million | 329.49 Million | 236.4 Million | 183.5 Million | 156.25 Million |
Operating Expenses | 224.75 Million | -253.28 Million | -249.33 Million | -187.37 Million | -144.35 Million | -124.57 Million |
Selling, General and Administrative Expenses | 76.7 Million | 102.65 Million | 77.25 Million | 61.88 Million | 55.31 Million | 52.36 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -355.93 Million | -326.59 Million | -249.25 Million | -199.66 Million | -176.93 Million |
Cost and Expenses | 94.06 Million | 253.28 Million | 244.56 Million | 186.74 Million | 143.67 Million | 129.19 Million |
Operating Income | 26.23 Million | 30.1 Million | 80.16 Million | 49.03 Million | 39.14 Million | 31.68 Million |
Interest Expense | - | - | - | - | - | 4.61 Million |
Income Tax Expense | 4.54 Million | 6.2 Million | 17.91 Million | 10.24 Million | 8.36 Million | 5.21 Million |
Earnings before Tax | 26.23 Million | 30.1 Million | 84.93 Million | 49.66 Million | 39.82 Million | 27.06 Million |
Net Income | 21.68 Million | 23.9 Million | 67.02 Million | 39.42 Million | 31.45 Million | 21.85 Million |
Earnings Per Share Basic | 11.46 | 12.60 | 35.39 | 20.84 | 16.66 | 11.58 |
Earnings Per Share Diluted | 11.46 | 12.59 | 35.27 | 20.79 | 16.59 | 11.52 |
Weighted Average Shares Outstanding | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.88 Million | 1.88 Million |
Weighted Average Shares Outstanding (Diluted) | 1.89 Million | 1.89 Million | 1.9 Million | 1.89 Million | 1.89 Million | 1.89 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.14 | 0.12 | 0.25 | 0.22 | 0.23 | 0.22 |
Profit Margin | 0.10 | 0.08 | 0.20 | 0.17 | 0.17 | 0.14 |
EBITDA | 30.35 Million | 33.68 Million | 87.36 Million | 51.92 Million | 39.82 Million | 27.06 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.24 | 0.21 | 0.21 | 0.20 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 65.38 Million | 53.45 Million | 224.75 Million | 53.68 Million | 61.41 Million | 58.31 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 65.38 Million | 53.45 Million | 224.75 Million | 53.68 Million | 61.41 Million | 58.31 Million |
Operating Expenses | 53.21 Million | 46.75 Million | 193.75 Million | 46.6 Million | -53.05 Million | -48.71 Million |
Selling, General and Administrative Expenses | 18.15 Million | 23.04 Million | - | 18.25 Million | 23.29 Million | 23.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -53.21 Million | -46.75 Million | -193.75 Million | -46.6 Million | -76.34 Million | -71.77 Million |
Cost and Expenses | -54.11 Million | -47.66 Million | -198.52 Million | -47.47 Million | 52.8 Million | 48.46 Million |
Operating Income | 11.26 Million | 5.79 Million | 30.99 Million | 7.07 Million | 8.35 Million | 9.59 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.39 Million | 1.27 Million | 4.54 Million | 377 Thousand | 1.52 Million | 2.26 Million |
Earnings before Tax | 11.26 Million | 5.79 Million | 26.23 Million | 6.21 Million | 8.61 Million | 9.84 Million |
Net Income | 8.87 Million | 4.52 Million | 21.68 Million | 5.83 Million | 7.08 Million | 7.58 Million |
Earnings Per Share Basic | 4.71 | 2.40 | - | 3.09 | 3.75 | 4.00 |
Earnings Per Share Diluted | 4.70 | 2.40 | - | 3.09 | 3.75 | 4.00 |
Weighted Average Shares Outstanding | 1.88 Million | 1.88 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million |
Weighted Average Shares Outstanding (Diluted) | 1.88 Million | 1.88 Million | 1.89 Million | 1.89 Million | 1.89 Million | 1.89 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.17 | -0.11 | - | 0.02 | 0.14 | 0.16 |
Profit Margin | 0.14 | 0.08 | 0.10 | 0.11 | 0.12 | 0.13 |
EBITDA | -11.26 Million | -5.79 Million | - | 1.13 Million | 8.35 Million | 9.59 Million |
Earnings Before Tax Margin | 0.17 | 0.11 | 0.14 | 0.13 | 0.14 | 0.16 |
BAZELINTER
FNMAH
000270
SPHUF
IQG
BSET