USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 95.4 Million | 41.6 Million | 25.79 Million | 9.24 Million | 10.94 Million | 5.72 Million |
Total Current Assets | 17.04 Million | 13.84 Million | 12.93 Million | 2.4 Million | 6.12 Million | 871.66 Thousand |
Cash And Short Term Investments | 565.15 Thousand | 4.58 Million | 10.52 Million | 716.4 Thousand | 26.52 Thousand | 282.04 Thousand |
Cash and Cash Equivalents | 565.15 Thousand | 4.58 Million | 10.52 Million | 716.4 Thousand | 26.52 Thousand | 282.04 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.23 Million | 9.22 Million | 2.38 Million | 676.6 Thousand | 6.08 Million | 579.12 Thousand |
Inventory | 249.16 Thousand | - | - | 1.00 | - | 1.00 |
Other Current Assets | -1.00 | 32.5 Thousand | 33.49 Thousand | 1.01 Million | 14.05 Thousand | 589.61 Thousand |
Total Non-Current Assets | 78.35 Million | 27.75 Million | 12.86 Million | 6.83 Million | 4.81 Million | 4.85 Million |
Net PPE | 71.16 Million | 23.06 Million | 8.03 Million | 1.52 Million | 56.47 Thousand | 1593.65 |
Good Will And Intangible Assets | 6.99 Million | 4.62 Million | 4.77 Million | 5.18 Million | 4.74 Million | 4.83 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.99 Million | 4.62 Million | 4.77 Million | 5.18 Million | 4.74 Million | 4.83 Million |
Long-Term Investments | - | 63.25 Thousand | 59.32 Thousand | 118.64 Thousand | 13.27 Thousand | 11.92 Thousand |
Tax Assets | - | -3.13 Million | -5.28 Million | 0.82 | 0.08 | 0.11 |
Other Non Current Assets | 195.85 Thousand | 3.13 Million | 5.28 Million | 0.18 | -0.08 | 5.24 |
Other Assets | - | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 53.77 Million | 24.08 Million | 10.12 Million | 6.11 Million | 8.42 Million | 1.92 Million |
Total Current Liabilities | 17.71 Million | 11.24 Million | 2.49 Million | 2.67 Million | 2.82 Million | 1.92 Million |
Account Payables | 6.52 Million | 2.77 Million | 1.33 Million | 1.35 Million | 163.01 Thousand | 192.56 Thousand |
Tax Payables | - | - | 1.13 Million | 1.23 Million | - | - |
Short Term Debt | 7.29 Million | 8.42 Million | 6714.58 | 69.27 Thousand | 2.31 Million | 1.73 Million |
Deferred Revenue | 2.8 Million | - | 1.13 Million | 1.23 Million | - | 1.00 |
Other Current Liabilities | 1.08 Million | 42.08 Thousand | 23.96 Thousand | 11.91 Thousand | 344.33 Thousand | - |
Total Non Current Liabilities | 36.05 Million | 12.83 Million | 7.63 Million | 3.44 Million | 5.6 Million | - |
Long-Term Debt | 6.56 Million | 1.8 Million | 3.8 Million | 606.12 Thousand | 32.58 Thousand | - |
Deferred Revenue Non Current | 26.67 Million | 11.02 Million | 3.78 Million | 2.99 Million | 5.58 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 7603.00 | 49.81 Thousand | -151.07 Thousand | -10.14 Thousand | - |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | - |
Total Equity | 41.62 Million | 17.52 Million | 15.66 Million | 3.12 Million | 2.51 Million | 3.79 Million |
Stock Holders Equity | 41.62 Million | 17.52 Million | 15.66 Million | 3.12 Million | 2.51 Million | 3.79 Million |
Common Stock | 77.42 Million | 36.06 Million | 33.48 Million | 25.48 Million | 23.1 Million | 23.56 Million |
Retained Earnings | -40.17 Million | -23.59 Million | -22.91 Million | -22.64 Million | -20.85 Million | -19.8 Million |
Accumulated other comprehensive income | 4.36 Million | 5.05 Million | 5.09 Million | 286.96 Thousand | 263.17 Thousand | 35.24 Thousand |
Common Stock Equity | 41.62 Million | 17.52 Million | 15.66 Million | 3.12 Million | 2.51 Million | 3.79 Million |
Capital Lease Obligation | 11.99 Million | 7601.72 | 49.81 Thousand | 455.05 Thousand | 22.43 Thousand | - |
Total Investments | - | 63.25 Thousand | 59.32 Thousand | 118.64 Thousand | 13.27 Thousand | 11.92 Thousand |
Total Debt | 13.86 Million | 10.23 Million | 3.85 Million | 524.32 Thousand | 2.33 Million | 1.73 Million |
Net Debt | 13.29 Million | 5.64 Million | -6.66 Million | -192.07 Thousand | 2.31 Million | 1.45 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 95.4 Million | 62.2 Million | 54.85 Million | 51.79 Million | 41.6 Million | 41.6 Million |
Total Current Assets | 17.04 Million | 11.11 Million | 14.77 Million | 13.95 Million | 13.84 Million | 13.84 Million |
Cash And Short Term Investments | 565.15 Thousand | 368.51 Thousand | 1.65 Million | 1.56 Million | 4.58 Million | 4.58 Million |
Cash and Cash Equivalents | 565.15 Thousand | 368.51 Thousand | 1.65 Million | 1.56 Million | 4.58 Million | 4.58 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.23 Million | 696.40 | 13.09 Million | - | 9.22 Million | 9.22 Million |
Inventory | 249.16 Thousand | 162.46 Thousand | 1.00 | - | - | - |
Other Current Assets | -1.00 | 10.58 Million | 29.71 Thousand | 12.39 Million | 32.5 Thousand | 32.5 Thousand |
Total Non-Current Assets | 78.35 Million | 51.09 Million | 40.07 Million | 37.83 Million | 27.75 Million | 27.75 Million |
Net PPE | 71.16 Million | 46.4 Million | 35.24 Million | 33.28 Million | 23.06 Million | 23.06 Million |
Good Will And Intangible Assets | 6.99 Million | 4.56 Million | 4.76 Million | 4.49 Million | 4.62 Million | 4.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.99 Million | 4.56 Million | 4.76 Million | 4.49 Million | 4.62 Million | 4.62 Million |
Long-Term Investments | 130.55 Thousand | - | 64.65 Thousand | - | 63.25 Thousand | 63.25 Thousand |
Tax Assets | -130.55 Thousand | - | -70.25 Thousand | - | -3.13 Million | -3.13 Million |
Other Non Current Assets | 195.85 Thousand | 127.71 Thousand | 64.73 Thousand | 61.05 Thousand | 3.13 Million | 3.13 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 53.77 Million | 35.06 Million | 36.7 Million | 34.65 Million | 24.08 Million | 24.08 Million |
Total Current Liabilities | 17.71 Million | 11.55 Million | 17.14 Million | 16.18 Million | 11.24 Million | 11.24 Million |
Account Payables | 6.52 Million | 4.25 Million | 4.85 Million | 4.58 Million | 2.77 Million | 2.81 Million |
Tax Payables | - | - | 2.32 Million | - | - | - |
Short Term Debt | 7.29 Million | 1.21 Million | 9.87 Million | 6.35 Million | 8.42 Million | 8.42 Million |
Deferred Revenue | 2.8 Million | 3.65 Million | 2.32 Million | - | - | -1.00 |
Other Current Liabilities | 1.08 Million | 6.08 Million | 86.3 Thousand | 5.25 Million | 42.08 Thousand | 1.00 |
Total Non Current Liabilities | 36.05 Million | 23.51 Million | 19.56 Million | 18.47 Million | 12.83 Million | 12.83 Million |
Long-Term Debt | 6.56 Million | - | 4.28 Million | 4.04 Million | 1.8 Million | 1.8 Million |
Deferred Revenue Non Current | 26.67 Million | - | 15.27 Million | - | 11.02 Million | 11.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 23.51 Million | 15.29 Million | 14.42 Million | 7603.00 | 7603.00 |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 41.62 Million | 27.14 Million | 18.14 Million | 17.13 Million | 17.52 Million | 17.52 Million |
Stock Holders Equity | 41.62 Million | 27.14 Million | 18.14 Million | 17.13 Million | 17.52 Million | 17.52 Million |
Common Stock | 77.42 Million | 50.48 Million | 43.56 Million | 41.13 Million | 36.06 Million | 36.06 Million |
Retained Earnings | -40.17 Million | -26.19 Million | -28.38 Million | -26.8 Million | -23.59 Million | -23.59 Million |
Accumulated other comprehensive income | 4.36 Million | 2.84 Million | 2.97 Million | 2.8 Million | 5.05 Million | 5.05 Million |
Common Stock Equity | 41.62 Million | 27.14 Million | 18.14 Million | 17.13 Million | 17.52 Million | 17.52 Million |
Capital Lease Obligation | 11.99 Million | 7.82 Million | 4.28 Million | 7.01 Million | 7601.72 | 7601.72 |
Total Investments | 130.55 Thousand | - | 64.65 Thousand | - | 63.25 Thousand | 63.25 Thousand |
Total Debt | 13.86 Million | 1.21 Million | 14.16 Million | 10.39 Million | 10.23 Million | 10.23 Million |
Net Debt | 13.29 Million | 845.08 Thousand | 12.5 Million | 8.83 Million | 5.64 Million | 5.64 Million |
MQM
NTOIF
2481
BAZELINTER
FNMAH
000270