Panjit International Inc. (2481.TW)
TWD 52.5
(3.75%)
TWD 52.5
(3.75%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.7 Billion | 13.22 Billion | 13.86 Billion | 10.48 Billion | 9.14 Billion | 11.36 Billion |
| Cost of Revenue | 9.49 Billion | 9.23 Billion | 9.46 Billion | 8.03 Billion | 7.22 Billion | 8.82 Billion |
| Gross Profit | 3.2 Billion | 3.99 Billion | 4.39 Billion | 2.44 Billion | 1.92 Billion | 2.53 Billion |
| Operating Expenses | 2.37 Billion | 2.37 Billion | 2.1 Billion | 1.45 Billion | 1.3 Billion | 1.6 Billion |
| Selling, General and Administrative Expenses | 1.54 Billion | 1.65 Billion | 1.68 Billion | 1.1 Billion | 1.01 Billion | 1.28 Billion |
| Research and Development Expenses | 832.67 Million | 719.2 Million | 422.57 Million | 348.04 Million | 291.66 Million | 320.22 Million |
| Other Expenses | - | 350.12 Million | 181.69 Million | 46.27 Million | 76.58 Million | 203.33 Million |
| Cost and Expenses | 11.87 Billion | 11.6 Billion | 11.57 Billion | 9.49 Billion | 8.52 Billion | 10.43 Billion |
| Operating Income | 833.73 Million | 2.22 Billion | 2.6 Billion | 1.1 Billion | 674.44 Million | 932.45 Million |
| Interest Expense | 202.8 Million | 138.09 Million | 96.68 Million | 80.75 Million | 84.61 Million | 141.19 Million |
| Income Tax Expense | 152.14 Million | 333.43 Million | 536.84 Million | 130.59 Million | 97.56 Million | 110.18 Million |
| Earnings before Tax | 1.06 Billion | 2.09 Billion | 2.51 Billion | 1.03 Billion | 600.57 Million | 952.71 Million |
| Net Income | 820.78 Million | 1.75 Billion | 1.92 Billion | 897.43 Million | 530.2 Million | 891.74 Million |
| Earnings Per Share Basic | 2.15 | 4.60 | 5.66 | 2.70 | 1.50 | 2.41 |
| Earnings Per Share Diluted | 2.14 | 4.57 | 5.64 | 2.69 | 1.50 | 2.40 |
| Weighted Average Shares Outstanding | 382.11 Million | 382.11 Million | 340.44 Million | 332.34 Million | 352.87 Million | 369.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 383.43 Million | 384.85 Million | 341.8 Million | 334.2 Million | 354.31 Million | 371.94 Million |
| Gross Margin | 0.25 | 0.30 | 0.32 | 0.23 | 0.21 | 0.22 |
| EBIT Margin | 0.13 | 0.23 | 0.24 | 0.17 | 0.17 | 0.18 |
| Profit Margin | 0.06 | 0.13 | 0.14 | 0.09 | 0.06 | 0.08 |
| EBITDA | 1.7 Billion | 2.99 Billion | 3.28 Billion | 1.79 Billion | 1.52 Billion | 2.07 Billion |
| Earnings Before Tax Margin | 0.07 | 0.17 | 0.19 | 0.11 | 0.07 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.28 Billion | 2.9 Billion | 12.7 Billion | 3.03 Billion | 3.27 Billion | 3.54 Billion |
| Cost of Revenue | 2.43 Billion | 2.2 Billion | 9.7 Billion | 2.3 Billion | 2.43 Billion | 2.65 Billion |
| Gross Profit | 846.1 Million | 703.16 Million | 3 Billion | 723.96 Million | 839.08 Million | 889.66 Million |
| Operating Expenses | 594.31 Million | 562.59 Million | 2.19 Billion | 597.76 Million | 599.37 Million | 590.01 Million |
| Selling, General and Administrative Expenses | 387.83 Million | 325.25 Million | - | 372.8 Million | 393.53 Million | 396.68 Million |
| Research and Development Expenses | 206.48 Million | 237.34 Million | - | 224.96 Million | 205.84 Million | 193.32 Million |
| Other Expenses | 89.71 Million | 112.13 Million | 282.68 Million | 41.63 Million | 104.9 Million | 93.64 Million |
| Cost and Expenses | 3.02 Billion | 2.76 Billion | 11.89 Billion | 2.9 Billion | 3.03 Billion | 3.24 Billion |
| Operating Income | 251.78 Million | 140.56 Million | 808.36 Million | 126.19 Million | 423.16 Million | 473.75 Million |
| Interest Expense | 56.29 Million | 56.54 Million | 202.8 Million | 51.83 Million | 47.15 Million | 50.11 Million |
| Income Tax Expense | 46.67 Million | 48.52 Million | 152.14 Million | 7.75 Million | 59.15 Million | 57.92 Million |
| Earnings before Tax | 334.95 Million | 248.67 Million | 1.06 Billion | 168.19 Million | 370.82 Million | 420.51 Million |
| Net Income | 281.99 Million | 178.59 Million | 820.78 Million | 144.73 Million | 243.83 Million | 301.84 Million |
| Earnings Per Share Basic | 0.74 | 0.47 | - | 0.38 | 0.64 | 0.79 |
| Earnings Per Share Diluted | 0.74 | 0.47 | - | 0.38 | 0.64 | 0.79 |
| Weighted Average Shares Outstanding | 382.11 Million | 382.11 Million | 382.11 Million | 382.11 Million | 382.11 Million | 382.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 382.66 Million | 383.11 Million | 383.43 Million | 383.37 Million | 382.94 Million | 382.61 Million |
| Gross Margin | 0.26 | 0.24 | 0.24 | 0.24 | 0.26 | 0.25 |
| EBIT Margin | 0.16 | 0.14 | - | 0.12 | 0.20 | 0.20 |
| Profit Margin | 0.09 | 0.06 | 0.06 | 0.05 | 0.07 | 0.09 |
| EBITDA | 512.2 Million | 399.21 Million | - | 350.81 Million | 648.83 Million | 699.94 Million |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.06 | 0.04 | 0.13 | 0.13 |
NCSYF
NILIF
1432
LTRBF
MQM
NTOIF