USD 7.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 824 Million | 975.54 Million | 902.23 Million | 876.1 Million | 918.8 Million | 757 Million |
Cost of Revenue | 324 Million | 251.59 Million | 191.74 Million | 222.13 Million | 260.38 Million | 177 Million |
Gross Profit | 500 Million | 723.94 Million | 710.49 Million | 653.97 Million | 658.41 Million | 580 Million |
Operating Expenses | 716 Million | 161.56 Million | 175.98 Million | 231.78 Million | 84.31 Million | 617 Million |
Selling, General and Administrative Expenses | 73 Million | 80 Million | 80 Million | 110 Million | 28 Million | 79 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 654 Million | -161.56 Million | -175.98 Million | -231.78 Million | -84.31 Million | -83.39 Million |
Cost and Expenses | 1.05 Billion | 413.15 Million | 367.72 Million | 453.92 Million | 344.7 Million | 794 Million |
Operating Income | -227 Million | 562.38 Million | 534.51 Million | 422.18 Million | 574.09 Million | 500 Million |
Interest Expense | 104 Million | 134.42 Million | 133.95 Million | 118.65 Million | 127.71 Million | 134.21 Million |
Income Tax Expense | - | -2.46 Million | -35.45 Million | 264.9 Million | -6.19 Million | 4 Million |
Earnings before Tax | -341 Million | -765.87 Million | 1.1 Billion | -1.65 Billion | -850.6 Million | -123 Million |
Net Income | -319 Million | -763.41 Million | 869 Million | -1.92 Billion | -1.03 Billion | -119 Million |
Earnings Per Share Basic | -0.43 | -1.03 | 1.54 | -2.60 | -1.39 | -0.16 |
Earnings Per Share Diluted | -0.43 | -1.03 | 1.54 | -2.60 | -1.39 | -0.16 |
Weighted Average Shares Outstanding | 741 Million | 740 Million | 740 Million | 740 Million | 740 Million | 739.13 Million |
Weighted Average Shares Outstanding (Diluted) | 744 Million | 740 Million | 742 Million | 740 Million | 740 Million | 740 Million |
Gross Margin | 0.61 | 0.74 | 0.79 | 0.75 | 0.72 | 0.77 |
EBIT Margin | -0.24 | 0.59 | 0.60 | 0.50 | 0.63 | 0.66 |
Profit Margin | -0.39 | -0.78 | 0.96 | -2.19 | -1.12 | -0.16 |
EBITDA | -199 Million | -527 Million | 543.7 Million | -1.31 Billion | -737 Million | -23 Million |
Earnings Before Tax Margin | -0.28 | 0.58 | 0.59 | 0.48 | 0.62 | 0.66 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 824 Million | 412 Million | 412 Million | 975.54 Million | 397 Million | 394 Million |
Cost of Revenue | 324 Million | 146 Million | 189 Million | 251.59 Million | 108 Million | 183 Million |
Gross Profit | 500 Million | 266 Million | 223 Million | 723.94 Million | 289 Million | 211 Million |
Operating Expenses | 74 Million | 340 Million | 376 Million | 161.56 Million | 650 Million | 419 Million |
Selling, General and Administrative Expenses | - | 72 Million | 5 Million | - | 78 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 268 Million | -50 Million | -161.56 Million | -166.49 Million | 4.46 Million |
Cost and Expenses | 398 Million | 486 Million | 565 Million | 413.15 Million | 758 Million | 602 Million |
Operating Income | -227 Million | -74 Million | 228 Million | 562.38 Million | 203 Million | 211 Million |
Interest Expense | 104 Million | - | 71.96 Million | 134.42 Million | 66.59 Million | 61.38 Million |
Income Tax Expense | -22 Million | -10 Million | -6.09 Million | -2.46 Million | 18.49 Million | -18.97 Million |
Earnings before Tax | -341 Million | -148 Million | -193 Million | -765.87 Million | -430 Million | -192 Million |
Net Income | -319 Million | -138 Million | -181 Million | -763.41 Million | -429 Million | -190 Million |
Earnings Per Share Basic | - | -0.19 | -0.24 | - | -0.58 | -0.26 |
Earnings Per Share Diluted | - | -0.19 | -0.24 | - | -0.58 | -0.26 |
Weighted Average Shares Outstanding | 741 Million | 741 Million | 741 Million | 740 Million | 740 Million | 739.29 Million |
Weighted Average Shares Outstanding (Diluted) | 744 Million | 741 Million | 744 Million | 740 Million | 740 Million | 743 Million |
Gross Margin | 0.61 | 0.65 | 0.54 | 0.74 | 0.73 | 0.54 |
EBIT Margin | - | 0.45 | 0.56 | - | 0.51 | 0.55 |
Profit Margin | -0.39 | -0.33 | -0.44 | -0.78 | -1.08 | -0.48 |
EBITDA | - | 186 Million | 231 Million | - | 201 Million | 216 Million |
Earnings Before Tax Margin | -0.28 | -0.18 | 0.55 | 0.58 | 0.51 | 0.54 |
7268
WBRBY
NUSA
2904
OCLDY
ETI