USD 7.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.66 Billion | 13.52 Billion | 16.93 Billion | 15.16 Billion | 17.8 Billion | 14.03 Billion |
Total Current Assets | 574 Million | 532 Million | 668 Million | 406 Million | 1.85 Billion | 512 Million |
Cash And Short Term Investments | 78 Million | 56.73 Million | 196.99 Million | 20.69 Million | 1.69 Billion | 14 Million |
Cash and Cash Equivalents | 78 Million | 55.49 Million | 196.99 Million | 13.79 Million | 1.67 Billion | 14 Million |
Short Term Investments | 8 Million | 1.23 Million | - | 6.89 Million | 11.15 Million | 15.63 Million |
Net Receivables | 379 Million | 564.85 Million | 748.58 Million | 895.42 Million | 920.04 Million | 403 Million |
Inventory | 100 Million | 145.52 Million | 190.42 Million | 49.66 Million | 29.75 Million | 23 Million |
Other Current Assets | 17 Million | -767.11 Million | -1.13 Billion | -965.79 Million | -2.63 Billion | 72 Million |
Total Non-Current Assets | 10.09 Billion | 10.43 Billion | 12.22 Billion | 10.58 Billion | 12.5 Billion | 13.52 Billion |
Net PPE | 7 Million | 11.09 Million | 14.44 Million | 17.93 Million | 17.35 Million | 17 Million |
Good Will And Intangible Assets | 3 Million | 8.63 Million | 11.81 Million | 12.41 Million | 18.59 Million | 20 Million |
Good Will | - | 1.23 Million | 1.31 Million | 1.37 Million | 1.23 Million | 2 Million |
Intangible Assets | 3 Million | 7.39 Million | 10.5 Million | 11.03 Million | 17.35 Million | 18 Million |
Long-Term Investments | 529 Million | 716.54 Million | 960.02 Million | 867.83 Million | 1.07 Billion | 1.04 Billion |
Tax Assets | -7 Million | 9.58 Billion | 11.14 Billion | 9.64 Billion | 11.34 Billion | -367.68 Million |
Other Non Current Assets | 9.55 Billion | 110.99 Million | 95.87 Million | 45.53 Million | 53.31 Million | 12.8 Billion |
Other Assets | - | 2.55 Billion | 4.04 Billion | 4.17 Billion | 3.44 Billion | - |
Total Liabilities | 4.21 Billion | 4.8 Billion | 6.44 Billion | 5.21 Billion | 6.95 Billion | 4.11 Billion |
Total Current Liabilities | 1.35 Billion | 645 Million | 872 Million | 1.16 Billion | 1.24 Billion | 1.22 Billion |
Account Payables | 56 Million | 14 Million | 26 Million | 12 Million | 6 Million | 7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 975 Million | 388.48 Million | 710.49 Million | 1.25 Billion | 1.21 Billion | 934 Million |
Deferred Revenue | 290 Million | 136.89 Million | 136.58 Million | 128.31 Million | 176.07 Million | 188.94 Million |
Other Current Liabilities | 32 Million | 105.61 Million | -1.07 Million | -225.32 Million | -144.5 Million | 95.05 Million |
Total Non Current Liabilities | 2.86 Billion | 3.24 Billion | 4.03 Billion | 2.61 Billion | 4.36 Billion | 2.88 Billion |
Long-Term Debt | 2.8 Billion | 3.84 Billion | 5.1 Billion | 3.51 Billion | 5.32 Billion | 2.84 Billion |
Deferred Revenue Non Current | - | 136.89 Million | 136.58 Million | 128.31 Million | 176.07 Million | 188.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 59 Million | -739.49 Million | -1.22 Billion | -1.03 Billion | -1.14 Billion | -152.15 Million |
Other Liabilities | - | 908.47 Million | 1.53 Billion | 1.43 Billion | 1.34 Billion | - |
Total Equity | 6.44 Billion | 8.72 Billion | 10.49 Billion | 9.95 Billion | 10.84 Billion | 9.92 Billion |
Stock Holders Equity | 6.4 Billion | 8.63 Billion | 10.39 Billion | 9.95 Billion | 10.84 Billion | 9.92 Billion |
Common Stock | 80 Million | 98.66 Million | 105.06 Million | 110.37 Million | 99.19 Million | 80 Million |
Retained Earnings | 5.98 Billion | 8.13 Billion | 9.86 Billion | 9.36 Billion | 10.32 Billion | 9.49 Billion |
Accumulated other comprehensive income | 23 Million | 16.03 Million | 11.81 Million | 38.63 Million | 33.47 Million | 26 Million |
Common Stock Equity | 6.4 Billion | 8.63 Billion | 10.39 Billion | 9.95 Billion | 10.84 Billion | 9.92 Billion |
Capital Lease Obligation | 77 Million | 128.26 Million | 161.53 Million | 84.16 Million | 75.63 Million | 30 Million |
Total Investments | 537 Million | 717.78 Million | 960.02 Million | 874.73 Million | 1.08 Billion | 1.04 Billion |
Total Debt | 3.78 Billion | 4.36 Billion | 5.97 Billion | 4.85 Billion | 6.61 Billion | 3.78 Billion |
Net Debt | 3.7 Billion | 4.3 Billion | 5.78 Billion | 4.83 Billion | 4.93 Billion | 3.76 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.66 Billion | 10.66 Billion | 13.3 Billion | 13.52 Billion | 13.52 Billion | 11.75 Billion |
Total Current Assets | 574 Million | 574 Million | 597 Million | 532 Million | 532 Million | 596 Million |
Cash And Short Term Investments | 78 Million | 78 Million | 100.01 Million | 56.73 Million | 56.73 Million | 47 Million |
Cash and Cash Equivalents | 78 Million | 78 Million | 100.01 Million | 55.49 Million | 55.49 Million | 47 Million |
Short Term Investments | 8 Million | 8 Million | - | 1.23 Million | 1.23 Million | - |
Net Receivables | 379 Million | 379 Million | 662.29 Million | 564.85 Million | 564.85 Million | 385 Million |
Inventory | 100 Million | 100 Million | 135.38 Million | 145.52 Million | 145.52 Million | 135 Million |
Other Current Assets | 17 Million | 17 Million | -897.69 Million | -767.11 Million | -767.11 Million | 28 Million |
Total Non-Current Assets | 10.09 Billion | 10.09 Billion | 10.3 Billion | 10.43 Billion | 10.43 Billion | 11.16 Billion |
Net PPE | 7 Million | 7 Million | - | 11.09 Million | 11.09 Million | - |
Good Will And Intangible Assets | 3 Million | 3 Million | 4.87 Million | 8.63 Million | 8.63 Million | 7 Million |
Good Will | - | - | - | 1.23 Million | 1.23 Million | - |
Intangible Assets | 3 Million | 3 Million | 4.87 Million | 7.39 Million | 7.39 Million | 7 Million |
Long-Term Investments | 529 Million | 529 Million | 639.12 Million | 716.54 Million | 716.54 Million | 682 Million |
Tax Assets | -7 Million | -7 Million | - | 9.58 Billion | 9.58 Billion | - |
Other Non Current Assets | 9.55 Billion | 9.55 Billion | 9.66 Billion | 110.99 Million | 110.99 Million | 10.47 Billion |
Other Assets | - | - | 2.39 Billion | 2.55 Billion | 2.55 Billion | - |
Total Liabilities | 4.21 Billion | 4.21 Billion | 5.09 Billion | 4.8 Billion | 4.8 Billion | 4.12 Billion |
Total Current Liabilities | 1.35 Billion | 1.35 Billion | 1.22 Billion | 645 Million | 645 Million | 795 Million |
Account Payables | 56 Million | 56 Million | 325 Million | 14 Million | 14 Million | 358 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 975 Million | 975 Million | 1.07 Billion | 388.48 Million | 388.48 Million | 424 Million |
Deferred Revenue | 290 Million | 290 Million | -193.11 Million | 136.89 Million | 136.89 Million | -473.18 Million |
Other Current Liabilities | 32 Million | 32 Million | 23 Million | 105.61 Million | 105.61 Million | 486.18 Million |
Total Non Current Liabilities | 2.86 Billion | 2.86 Billion | 2.95 Billion | 3.24 Billion | 3.24 Billion | 3.32 Billion |
Long-Term Debt | 2.8 Billion | 2.8 Billion | 3.45 Billion | 3.84 Billion | 3.84 Billion | 3.3 Billion |
Deferred Revenue Non Current | - | - | - | 136.89 Million | 136.89 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 59 Million | 59 Million | -505.41 Million | -739.49 Million | -739.49 Million | 23 Million |
Other Liabilities | - | - | 917.68 Million | 908.47 Million | 908.47 Million | - |
Total Equity | 6.44 Billion | 6.44 Billion | 8.2 Billion | 8.72 Billion | 8.72 Billion | 7.63 Billion |
Stock Holders Equity | 6.4 Billion | 6.4 Billion | 8.13 Billion | 8.63 Billion | 8.63 Billion | 7.56 Billion |
Common Stock | 80 Million | 80 Million | 97.57 Million | 98.66 Million | 98.66 Million | 80 Million |
Retained Earnings | 5.98 Billion | 5.98 Billion | 7.63 Billion | 8.13 Billion | 8.13 Billion | 7.16 Billion |
Accumulated other comprehensive income | 23 Million | 23 Million | 21.95 Million | 16.03 Million | 16.03 Million | 10 Million |
Common Stock Equity | 6.4 Billion | 6.4 Billion | 8.13 Billion | 8.63 Billion | 8.63 Billion | 7.56 Billion |
Capital Lease Obligation | 77 Million | 77 Million | 126.84 Million | 128.26 Million | 128.26 Million | 112 Million |
Total Investments | 537 Million | 537 Million | 639.12 Million | 717.78 Million | 717.78 Million | 682 Million |
Total Debt | 3.78 Billion | 3.78 Billion | 4.65 Billion | 4.36 Billion | 4.36 Billion | 3.72 Billion |
Net Debt | 3.7 Billion | 3.7 Billion | 4.55 Billion | 4.3 Billion | 4.3 Billion | 3.67 Billion |
7268
WBRBY
NUSA
2904
OCLDY
ETI