USD 11.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.76 Billion | 8.36 Billion | 7.36 Billion | 8.45 Billion | 7.29 Billion | 7.16 Billion |
Total Current Assets | 3.09 Billion | 3.3 Billion | 2.39 Billion | 2.66 Billion | 1.83 Billion | 1.96 Billion |
Cash And Short Term Investments | 1.15 Billion | 1.25 Billion | 551 Million | 920.5 Million | 412.6 Million | 514.6 Million |
Cash and Cash Equivalents | 1.15 Billion | 1.25 Billion | 551 Million | 920.5 Million | 412.6 Million | 514.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 909.8 Million | 1.02 Billion | 790.3 Million | 976.8 Million | 765.8 Million | 748.1 Million |
Inventory | 868.1 Million | 872.6 Million | 635.8 Million | 610 Million | 587.5 Million | 626.5 Million |
Other Current Assets | 165.1 Million | 151.7 Million | 116.3 Million | 156.7 Million | 69.9 Million | 71.1 Million |
Total Non-Current Assets | 5.67 Billion | 5.05 Billion | 4.97 Billion | 5.79 Billion | 5.45 Billion | 5.2 Billion |
Net PPE | 3.36 Billion | 3.08 Billion | 3.04 Billion | 3.31 Billion | 2.89 Billion | 2.86 Billion |
Good Will And Intangible Assets | 1.4 Billion | 1.14 Billion | 1.15 Billion | 1.74 Billion | 1.68 Billion | 1.69 Billion |
Good Will | 1.06 Billion | 877 Million | 896.7 Million | 1.15 Billion | 1.18 Billion | 1.05 Billion |
Intangible Assets | 342.9 Million | 265.9 Million | 253.7 Million | 589.7 Million | 500.4 Million | 647.6 Million |
Long-Term Investments | 326.5 Million | 323.8 Million | 290.4 Million | 301.6 Million | 301.3 Million | 213.3 Million |
Tax Assets | 433 Million | 395.6 Million | 400.2 Million | 309 Million | 317.2 Million | 268.7 Million |
Other Non Current Assets | 145.9 Million | 113.7 Million | 92.9 Million | 121.2 Million | 250.5 Million | 158 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.71 Billion | 4.63 Billion | 4.57 Billion | 5.27 Billion | 4.26 Billion | 4.19 Billion |
Total Current Liabilities | 1.95 Billion | 2.48 Billion | 1.66 Billion | 2.16 Billion | 1.63 Billion | 1.61 Billion |
Account Payables | 984.5 Million | 1.09 Billion | 876.5 Million | 739.7 Million | 863.2 Million | 862.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 72.8 Million | 713.3 Million | 61.4 Million | 682.4 Million | 60.9 Million | 158.3 Million |
Deferred Revenue | 816.8 Million | - | 510.6 Million | 651.5 Million | 605.7 Million | 529.9 Million |
Other Current Liabilities | 85.7 Million | 675.2 Million | 220.3 Million | 95.8 Million | 104.8 Million | 61 Million |
Total Non Current Liabilities | 2.75 Billion | 2.15 Billion | 2.9 Billion | 3.1 Billion | 2.63 Billion | 2.58 Billion |
Long-Term Debt | 2.29 Billion | 1.69 Billion | 2.26 Billion | 2.35 Billion | 1.97 Billion | 2 Billion |
Deferred Revenue Non Current | 350.6 Million | - | 542.5 Million | 651 Million | - | 491.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58.8 Million | 417.5 Million | 60.6 Million | 43.4 Million | 593.3 Million | 13.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.05 Billion | 3.72 Billion | 2.79 Billion | 3.18 Billion | 3.02 Billion | 2.96 Billion |
Stock Holders Equity | 3.98 Billion | 3.68 Billion | 2.72 Billion | 3.13 Billion | 2.96 Billion | 2.9 Billion |
Common Stock | 3.42 Billion | 3.38 Billion | 2.68 Billion | 2.65 Billion | 2.13 Billion | 2.11 Billion |
Retained Earnings | 808.1 Million | 693.1 Million | 687.4 Million | 1.14 Billion | 1.19 Billion | 1.23 Billion |
Accumulated other comprehensive income | -240.6 Million | -397 Million | -647.2 Million | -670.3 Million | -363.5 Million | -439.2 Million |
Common Stock Equity | 3.98 Billion | 3.68 Billion | 2.72 Billion | 3.13 Billion | 2.96 Billion | 2.9 Billion |
Capital Lease Obligation | 224 Million | 182 Million | 250.8 Million | 298.7 Million | 400 Thousand | 1.2 Million |
Total Investments | 326.5 Million | 323.8 Million | 290.4 Million | 301.6 Million | 301.3 Million | 213.3 Million |
Total Debt | 2.37 Billion | 2.4 Billion | 2.32 Billion | 3.03 Billion | 2.03 Billion | 2.16 Billion |
Net Debt | 1.22 Billion | 1.15 Billion | 1.77 Billion | 2.11 Billion | 1.62 Billion | 1.64 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.32 Billion | 9.32 Billion | 8.76 Billion | 8.76 Billion | 8.76 Billion | 8.3 Billion |
Total Current Assets | 3.13 Billion | 3.13 Billion | 3.09 Billion | 3.09 Billion | 3.09 Billion | 2.92 Billion |
Cash And Short Term Investments | 1.08 Billion | 1.08 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 681.1 Million |
Cash and Cash Equivalents | 1.08 Billion | 1.08 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 681.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 728.7 Million | 728.7 Million | 909.8 Million | 909.8 Million | 759.2 Million | 1.03 Billion |
Inventory | 948.8 Million | 948.8 Million | 868.1 Million | 868.1 Million | 868.1 Million | 1.02 Billion |
Other Current Assets | 375.6 Million | 375.59 Million | 165.1 Million | 165.1 Million | 315.69 Million | 186.9 Million |
Total Non-Current Assets | 6.18 Billion | 6.18 Billion | 5.67 Billion | 5.67 Billion | 5.67 Billion | 5.37 Billion |
Net PPE | 3.33 Billion | 3.33 Billion | 3.36 Billion | 3.36 Billion | 3.36 Billion | 3.09 Billion |
Good Will And Intangible Assets | 1.94 Billion | 1.94 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.41 Billion |
Good Will | - | - | 1.06 Billion | 1.06 Billion | 1.06 Billion | - |
Intangible Assets | 1.94 Billion | 1.94 Billion | 342.9 Million | 342.9 Million | 342.9 Million | 1.41 Billion |
Long-Term Investments | 334.1 Million | 334.1 Million | 326.5 Million | 326.5 Million | 326.5 Million | 383.1 Million |
Tax Assets | 410.2 Million | - | 433 Million | 433 Million | - | 395.2 Million |
Other Non Current Assets | 167.6 Million | 577.8 Million | 145.9 Million | 145.9 Million | 578.9 Million | 86.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.6 Billion | 4.6 Billion | 4.71 Billion | 4.71 Billion | 4.71 Billion | 4.47 Billion |
Total Current Liabilities | 1.85 Billion | 1.85 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion | 1.74 Billion |
Account Payables | 1.01 Billion | 1.01 Billion | 984.5 Million | 984.5 Million | 984.5 Million | 1.01 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 68.9 Million | - | 72.8 Million | 72.8 Million | - | 64.4 Million |
Deferred Revenue | -68.9 Million | - | 816.8 Million | 816.8 Million | - | - |
Other Current Liabilities | 844.4 Million | 844.4 Million | 85.7 Million | 85.7 Million | 975.3 Million | 672.7 Million |
Total Non Current Liabilities | 2.74 Billion | 2.74 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.72 Billion |
Long-Term Debt | 2.07 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2.04 Billion |
Deferred Revenue Non Current | 223.4 Million | - | 350.6 Million | 350.6 Million | - | 194.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 385.9 Million | 450.2 Million | 58.8 Million | 58.8 Million | 456.2 Million | 445.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.72 Billion | 4.72 Billion | 4.05 Billion | 4.05 Billion | 4.05 Billion | 3.83 Billion |
Stock Holders Equity | 4.65 Billion | 4.65 Billion | 3.98 Billion | 3.98 Billion | 3.98 Billion | 3.77 Billion |
Common Stock | 3.9 Billion | 3.9 Billion | 3.42 Billion | 3.42 Billion | 3.42 Billion | 3.41 Billion |
Retained Earnings | 1.02 Billion | 1.02 Billion | 808.1 Million | 808.1 Million | 808.1 Million | 715.3 Million |
Accumulated other comprehensive income | -280.19 Million | -280.19 Million | -240.6 Million | -240.6 Million | -240.6 Million | -348.2 Million |
Common Stock Equity | 4.65 Billion | 4.65 Billion | 3.98 Billion | 3.98 Billion | 3.98 Billion | 3.77 Billion |
Capital Lease Obligation | 292.3 Million | 292.3 Million | 224 Million | 224 Million | 296.8 Million | 194.8 Million |
Total Investments | 334.1 Million | 334.1 Million | 326.5 Million | 326.5 Million | 326.5 Million | 383.1 Million |
Total Debt | 2.07 Billion | 2.29 Billion | 2.37 Billion | 2.37 Billion | 2.29 Billion | 2.3 Billion |
Net Debt | 987.1 Million | 1.21 Billion | 1.22 Billion | 1.22 Billion | 1.14 Billion | 1.62 Billion |
ETI
LSGOF
7268
FER
4934
2904