Orica Limited (OCLDY)
USD 11.03
(0.0%)
USD 11.03
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.69 Billion | 7.94 Billion | 7.13 Billion | 5.2 Billion | 5.61 Billion | 5.87 Billion |
| Cost of Revenue | 3.6 Billion | 5.11 Billion | 3.9 Billion | 2.44 Billion | 2.57 Billion | 2.74 Billion |
| Gross Profit | 4.08 Billion | 2.83 Billion | 3.22 Billion | 2.75 Billion | 3.03 Billion | 3.13 Billion |
| Operating Expenses | 4.08 Billion | 2.3 Billion | 2.71 Billion | 2.36 Billion | 2.5 Billion | 2.57 Billion |
| Selling, General and Administrative Expenses | 1.93 Billion | 1.77 Billion | 1.55 Billion | 1.34 Billion | 1.53 Billion | 1.63 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.15 Billion | 532.2 Million | 1.16 Billion | 1.01 Billion | 976.7 Million | 945.8 Million |
| Cost and Expenses | 7.69 Billion | 7.41 Billion | 6.62 Billion | 4.81 Billion | 5.08 Billion | 5.32 Billion |
| Operating Income | - | 526.9 Million | 533.1 Million | 478.7 Million | 607.7 Million | 709.5 Million |
| Interest Expense | 185.1 Million | 143.7 Million | 90.7 Million | 106.3 Million | 200.7 Million | 159.3 Million |
| Income Tax Expense | 188.9 Million | 131.8 Million | 140.9 Million | 25.3 Million | 107 Million | 108.6 Million |
| Earnings before Tax | 747.7 Million | 383.2 Million | 274.5 Million | -153.2 Million | 284.5 Million | 359.1 Million |
| Net Income | 524.6 Million | 295.7 Million | 133.6 Million | -178.5 Million | 168.3 Million | 245.1 Million |
| Earnings Per Share Basic | 1.12 | 0.64 | 0.32 | -0.44 | 0.21 | 0.65 |
| Earnings Per Share Diluted | 1.12 | 0.65 | 0.32 | -0.44 | 0.21 | 0.64 |
| Weighted Average Shares Outstanding | 466.8 Million | 458.45 Million | 414.8 Million | 406.75 Million | 395.62 Million | 379.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 466.82 Million | 458.1 Million | 417.37 Million | 406.75 Million | 397.1 Million | 381.62 Million |
| Gross Margin | 0.53 | 0.36 | 0.45 | 0.53 | 0.54 | 0.53 |
| EBIT Margin | 0.18 | 0.11 | 0.13 | 0.16 | 0.17 | 0.17 |
| Profit Margin | 0.07 | 0.04 | 0.02 | -0.03 | 0.03 | 0.04 |
| EBITDA | 1.36 Billion | 912.9 Million | 918.9 Million | 311.2 Million | 836.5 Million | 985.9 Million |
| Earnings Before Tax Margin | - | 0.07 | 0.07 | 0.09 | 0.11 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.82 Billion | 1.82 Billion | 3.94 Billion | 7.97 Billion | 1.97 Billion | 3.99 Billion |
| Cost of Revenue | 1.09 Billion | 1.09 Billion | 3.3 Billion | 4.22 Billion | 1.22 Billion | 3.42 Billion |
| Gross Profit | 732.6 Million | 732.6 Million | 645 Million | 3.74 Billion | 747.85 Million | 574.9 Million |
| Operating Expenses | 472.35 Million | 472.35 Million | 278.5 Million | 3.05 Billion | 602.3 Million | 274.8 Million |
| Selling, General and Administrative Expenses | 463.6 Million | 463.6 Million | 278.5 Million | - | 459.7 Million | 274.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.75 Million | - | - | -187.2 Million | - | - |
| Cost and Expenses | 1.56 Billion | 1.56 Billion | 3.58 Billion | 7.27 Billion | 1.82 Billion | 3.69 Billion |
| Operating Income | 260.25 Million | 167.6 Million | 366.5 Million | 520.4 Million | 183.25 Million | 300.1 Million |
| Interest Expense | 86 Million | - | 66.9 Million | 137.2 Million | - | 85.8 Million |
| Income Tax Expense | 46.05 Million | 46.05 Million | 60.5 Million | 131.8 Million | 30.25 Million | 71.3 Million |
| Earnings before Tax | 222.85 Million | 222.85 Million | 222.8 Million | 383.2 Million | 114.75 Million | 138.1 Million |
| Net Income | 168.75 Million | 168.75 Million | 173.1 Million | 295.7 Million | 86.55 Million | 122.6 Million |
| Earnings Per Share Basic | 0.36 | 0.36 | 0.38 | - | 0.19 | 0.27 |
| Earnings Per Share Diluted | 0.36 | 0.36 | 0.38 | - | 0.19 | 0.27 |
| Weighted Average Shares Outstanding | 466.8 Million | 466.8 Million | 454.62 Million | 454.17 Million | 459.3 Million | 453.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 466.82 Million | 466.82 Million | 458.47 Million | 458.1 Million | 458.63 Million | 457.57 Million |
| Gross Margin | 0.40 | 0.40 | 0.16 | 0.47 | 0.38 | 0.14 |
| EBIT Margin | 0.15 | 0.15 | 0.15 | - | 0.14 | 0.12 |
| Profit Margin | 0.09 | 0.09 | 0.04 | 0.04 | 0.04 | 0.03 |
| EBITDA | 269 Million | 269 Million | 576.3 Million | - | 272 Million | 482.8 Million |
| Earnings Before Tax Margin | 0.14 | 0.09 | 0.09 | 0.07 | 0.09 | 0.08 |
ETI
LSGOF
7268
FER
4934
2904