USD 0.33
(-2.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 188.26 Thousand | 172.01 Thousand | 174.45 Thousand | 203.73 Thousand | 174.64 Thousand | 111.8 Thousand |
Gross Profit | -188.26 Thousand | -172.01 Thousand | -174.45 Thousand | -203.73 Thousand | -174.64 Thousand | -111.8 Thousand |
Operating Expenses | 16.78 Million | 21.85 Million | 7.77 Million | 7.92 Million | 16.8 Million | 15.95 Million |
Selling, General and Administrative Expenses | 16.78 Million | 2.34 Million | 2.21 Million | 2.24 Million | 2.6 Million | 3.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 12.18 Thousand | 125.00 |
Cost and Expenses | 16.97 Million | 21.85 Million | 7.77 Million | 7.92 Million | 16.8 Million | 15.95 Million |
Operating Income | -16.67 Million | -21.83 Million | -7.76 Million | -7.9 Million | -16.75 Million | -2.91 Million |
Interest Expense | - | 392.37 Thousand | 282.54 Thousand | 21.57 Thousand | 8218.00 | - |
Income Tax Expense | - | 392.37 Thousand | 282.54 Thousand | 21.57 Thousand | 20.4 Thousand | 9.63 Million |
Earnings before Tax | -17.25 Million | -22.23 Million | -7.92 Million | -7.97 Million | -16.34 Million | -27.46 Million |
Net Income | -17.25 Million | -22.23 Million | -7.92 Million | -7.97 Million | -16.34 Million | -25.58 Million |
Earnings Per Share Basic | -0.05 | -0.06 | -0.02 | -0.02 | -0.05 | -0.09 |
Earnings Per Share Diluted | -0.05 | -0.06 | -0.02 | -0.02 | -0.05 | -0.09 |
Weighted Average Shares Outstanding | 385.24 Million | 376.35 Million | 343.61 Million | 332.02 Million | 311.32 Million | 271.6 Million |
Weighted Average Shares Outstanding (Diluted) | 385.23 Million | 376.35 Million | 343.61 Million | 332.02 Million | 311.32 Million | 271.6 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -14.13 Million | -20.8 Million | -7.39 Million | -8.16 Million | -16.54 Million | -25.95 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 58.78 Thousand | 56.64 Thousand | 50.51 Thousand | 188.26 Thousand | 45.71 Thousand | 45.29 Thousand |
Gross Profit | -58.78 Thousand | -56.64 Thousand | -50.51 Thousand | -188.26 Thousand | -45.71 Thousand | -45.29 Thousand |
Operating Expenses | 5.21 Million | 4.12 Million | 6.72 Million | 16.78 Million | 4.95 Million | 2.91 Million |
Selling, General and Administrative Expenses | 5.21 Million | 4.12 Million | 1.08 Million | - | 767.47 Thousand | 472.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.93 Million | - | - | - | - | - |
Cost and Expenses | 5.27 Million | 4.17 Million | 6.72 Million | 16.97 Million | 4.95 Million | 2.91 Million |
Operating Income | -5.27 Million | -4.17 Million | -6723.89 | -16.97 Million | -4.87 Million | -2.85 Million |
Interest Expense | 906.56 Thousand | 774.52 Thousand | 586.41 Thousand | - | 1.24 Million | 884.00 |
Income Tax Expense | -1.00 | 1.00 | 586.41 Thousand | - | 1.24 Million | -16.58 Thousand |
Earnings before Tax | -7.66 Million | -5.44 Million | -9.21 Million | -17.56 Million | -600.54 Thousand | -2.87 Million |
Net Income | -7.66 Million | -5.44 Million | -9.21 Million | -17.56 Million | -600.54 Thousand | -2.84 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.02 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.02 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 415.97 Million | 415.85 Million | 382.29 Million | 385.23 Million | 379.35 Million | 379.35 Million |
Weighted Average Shares Outstanding (Diluted) | 415.97 Million | 415.85 Million | 382.29 Million | 385.23 Million | 379.35 Million | 379.35 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.21 Million | -4.12 Million | -6.6 Million | - | -4.77 Million | -2.86 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
JINDALPHOT
CYCA
PPAAY
MTRJF
FNQ
SMTSF