INR 944.85
(0.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 203.23 Million | 100 Thousand | 472 Thousand | 2.34 Million | 287 Thousand | 6.11 Million |
Cost of Revenue | 45.5 Million | 2.04 Million | 2.01 Million | 1.85 Million | 1.78 Million | 1.74 Million |
Gross Profit | 157.73 Million | -1.94 Million | -1.54 Million | 483 Thousand | -1.5 Million | 4.36 Million |
Operating Expenses | 4.4 Million | 2.38 Million | 2.32 Million | 2.75 Million | 3.3 Million | 5.3 Million |
Selling, General and Administrative Expenses | 13.07 | 1.32 Million | 1.32 Million | 1.19 Million | 1.38 Million | 2.6 Million |
Research and Development Expenses | 0.75 | 0.21 | -224.97 | -28.90 | -47.67 | -30.06 |
Other Expenses | - | 77.47 Million | 24 Thousand | 57 Thousand | 691 Thousand | 24 Thousand |
Cost and Expenses | 49.89 Million | 4.42 Million | 4.33 Million | 4.61 Million | 5.08 Million | 7.05 Million |
Operating Income | 153.34 Million | 16.76 Million | -4.95 Million | -2.94 Million | -4.1 Million | -6.32 Million |
Interest Expense | - | 56.37 Million | 51.72 Million | 47.45 Million | - | - |
Income Tax Expense | 153.34 Million | -11.36 Million | -14.71 Million | -4.21 Million | -13.27 Million | 6.05 Million |
Earnings before Tax | 153.34 Million | 1.66 Billion | 6.32 Billion | -48.79 Million | -47.23 Million | -23.17 Million |
Net Income | 2.65 Billion | 1.67 Billion | 6.33 Billion | -44.57 Million | -33.95 Million | -29.22 Million |
Earnings Per Share Basic | 258.86 | 162.96 | 617.76 | -4.35 | -3.31 | -2.85 |
Earnings Per Share Diluted | 258.86 | 162.96 | 617.76 | -4.35 | -3.31 | -2.85 |
Weighted Average Shares Outstanding | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million |
Weighted Average Shares Outstanding (Diluted) | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million |
Gross Margin | 0.78 | -19.45 | -3.27 | 0.21 | -5.23 | 0.71 |
EBIT Margin | 0.76 | 17.17 Thousand | 13.5 Thousand | -0.60 | -14.62 | 4.05 |
Profit Margin | 13.07 | 16.71 Thousand | 13.42 Thousand | -19.05 | -118.31 | -4.78 |
EBITDA | 153.82 Million | 1.71 Billion | -4.47 Million | -2.46 Million | -3.62 Million | -5.66 Million |
Earnings Before Tax Margin | 0.75 | 167.68 | -10.50 | -1.26 | -14.32 | -1.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.3 Million | 189.8 Million | 203.23 Million | 4.3 Million | 4.5 Million | 4.6 Million |
Cost of Revenue | 12.4 Million | 34.2 Million | 45.5 Million | 3.8 Million | 400 Thousand | 500 Thousand |
Gross Profit | -6.1 Million | 155.6 Million | 157.73 Million | 500 Thousand | 4.1 Million | 4.1 Million |
Operating Expenses | -4.1 Million | 900 Thousand | 4.4 Million | 900 Thousand | -3.4 Million | -3.7 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1 Million | -900 Thousand | -4.4 Million | -900 Thousand | -1.4 Million | 100 Thousand |
Cost and Expenses | 13.4 Million | 35.1 Million | 49.89 Million | 4.7 Million | -3 Million | -3.2 Million |
Operating Income | -7.1 Million | 154.7 Million | 153.34 Million | -400 Thousand | -700 Thousand | -300 Thousand |
Interest Expense | 12.3 Million | 34.1 Million | - | 3.6 Million | 3.7 Million | 3.6 Million |
Income Tax Expense | -481.3 Million | -806.8 Million | 153.34 Million | -900.9 Million | 462.6 Million | 339.2 Million |
Earnings before Tax | -7.1 Million | 154.7 Million | 153.34 Million | -400 Thousand | 458.2 Million | 335.3 Million |
Net Income | 474.2 Million | 961.5 Million | 2.65 Billion | 900.5 Million | 458.2 Million | 335.3 Million |
Earnings Per Share Basic | 46.23 | 93.72 | - | 87.78 | 44.67 | 32.69 |
Earnings Per Share Diluted | 46.23 | 93.72 | - | 87.78 | 44.67 | 32.69 |
Weighted Average Shares Outstanding | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million |
Weighted Average Shares Outstanding (Diluted) | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million | 10.25 Million |
Gross Margin | -0.97 | 0.82 | 0.78 | 0.12 | 0.91 | 0.89 |
EBIT Margin | -1.11 | 0.82 | - | -0.05 | 102.67 | 73.70 |
Profit Margin | 75.27 | 5.07 | 13.07 | 209.42 | 101.82 | 72.89 |
EBITDA | -7 Million | 154.8 Million | - | -200 Thousand | 462 Million | 339 Million |
Earnings Before Tax Margin | -1.13 | 0.82 | 0.75 | -0.09 | -0.16 | -0.07 |
CYCA
PPAAY
SLARL
FNQ
SMTSF
LMGDF