USD 0.02
(-2.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.05 Thousand | 6089.00 | 94.62 Thousand | 48.51 Thousand | 27.56 Thousand | - |
Cost of Revenue | 45.43 Thousand | 47.61 Thousand | 41.87 Thousand | 24.03 Thousand | 9130.00 | - |
Gross Profit | -15.37 Thousand | -41.52 Thousand | 52.75 Thousand | 24.47 Thousand | 18.43 Thousand | - |
Operating Expenses | 4.65 Million | 5.05 Million | 2.62 Million | 1.28 Million | 664.8 Thousand | 485.73 Thousand |
Selling, General and Administrative Expenses | 4.65 Million | 4.89 Million | 1.97 Million | 418.06 Thousand | 664.8 Thousand | 485.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 166.23 Thousand | 648.83 Thousand | 871.76 Thousand | - | - |
Cost and Expenses | 4.65 Million | 5.05 Million | 2.66 Million | 1.31 Million | 673.93 Thousand | 485.73 Thousand |
Operating Income | -4.62 Million | -5.05 Million | -2.57 Million | -1.26 Million | -646.37 Thousand | -485.73 Thousand |
Interest Expense | 107.19 Thousand | 48.83 Thousand | 20.98 Thousand | 1494.00 | 1828.00 | - |
Income Tax Expense | - | 47.93 Thousand | 20.98 Thousand | 1494.00 | 3.00 | -161.14 Thousand |
Earnings before Tax | -4.72 Million | -5.1 Million | -2.59 Million | -1.26 Million | -648.2 Thousand | -97.14 Thousand |
Net Income | -4.72 Million | -5.14 Million | -2.61 Million | -1.26 Million | -648.2 Thousand | -97.14 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 396.24 Million | 358.35 Million | 294.49 Million | 206.98 Million | 178.41 Million | 157.54 Million |
Weighted Average Shares Outstanding (Diluted) | 396.24 Million | 358.35 Million | 294.49 Million | 206.98 Million | 178.41 Million | 157.54 Million |
Gross Margin | -0.51 | -6.82 | 0.56 | 0.50 | 0.67 | - |
EBIT Margin | -152.23 | -821.75 | -26.75 | -25.95 | -23.21 | - |
Profit Margin | -157.31 | -845.47 | -27.63 | -26.14 | -23.51 | - |
EBITDA | -4.57 Million | -5 Million | -2.53 Million | -1.25 Million | -639.9 Thousand | -97.14 Thousand |
Earnings Before Tax Margin | -153.75 | -829.72 | -27.19 | -26.08 | -23.45 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 832.00 | - | 2411.00 | 30.05 Thousand | 8118.00 | 8117.00 |
Cost of Revenue | 10.01 Thousand | 10.5 Thousand | 10.57 Thousand | 45.43 Thousand | 10.88 Thousand | 10.9 Thousand |
Gross Profit | -9187.00 | -10.5 Thousand | -8165.00 | -15.37 Thousand | -2764.00 | -2791.00 |
Operating Expenses | 1.29 Million | 895.2 Thousand | 979.87 Thousand | 4.65 Million | 1.6 Million | 1.27 Million |
Selling, General and Administrative Expenses | 1.29 Million | 895.2 Thousand | 979.87 Thousand | - | 1.58 Million | 1.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.07 Million | 216.83 Thousand | 213.2 Thousand | 1.84 Million | 1.47 Million | 414 Thousand |
Cost and Expenses | 1.3 Million | 905.71 Thousand | 990.45 Thousand | 4.65 Million | 1.6 Million | 1.27 Million |
Operating Income | -1.3 Million | -905.71 Thousand | -988.04 Thousand | -4.62 Million | -1.59 Million | -1.26 Million |
Interest Expense | 159.04 Thousand | 82.95 Thousand | 71.28 Thousand | 107.19 Thousand | 61.71 Thousand | 34.14 Thousand |
Income Tax Expense | 1.00 | 3.00 | 4.00 | 150.00 | -11.37 Thousand | 96.00 |
Earnings before Tax | -1.45 Million | -988.54 Thousand | -1.05 Million | -4.72 Million | -1.66 Million | -1.3 Million |
Net Income | -1.45 Million | -988.54 Thousand | -1.05 Million | -4.72 Million | -1.66 Million | -1.3 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 458.78 Million | 440.66 Million | 428.57 Million | 396.24 Million | 410.85 Million | 398.54 Million |
Weighted Average Shares Outstanding (Diluted) | 458.78 Million | 440.66 Million | 428.57 Million | 396.24 Million | 410.85 Million | 398.54 Million |
Gross Margin | -11.04 | - | -3.39 | -0.51 | -0.34 | -0.34 |
EBIT Margin | -1555.71 | - | -405.42 | - | -195.72 | -154.98 |
Profit Margin | -1747.33 | - | -439.29 | -157.31 | -204.66 | -160.53 |
EBITDA | -1.29 Million | -895.2 Thousand | -977.46 Thousand | - | -1.58 Million | -1.25 Million |
Earnings Before Tax Margin | -1567.75 | - | -409.81 | -153.75 | -197.06 | -156.33 |
PPAAY
SLARL
6249
SMTSF
LMGDF
JINDALPHOT