JPY 2382.0
(-0.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 36.28 Billion | 21.69 Billion | 11.44 Billion | 10.56 Billion | 16.56 Billion | 17.37 Billion |
Cost of Revenue | 20.09 Billion | 11.85 Billion | 6.06 Billion | 5.09 Billion | 9.62 Billion | 10.35 Billion |
Gross Profit | 16.19 Billion | 9.84 Billion | 5.38 Billion | 5.46 Billion | 6.93 Billion | 7.02 Billion |
Operating Expenses | 5.67 Billion | 5.35 Billion | 4.26 Billion | 4.3 Billion | 4.9 Billion | 4.59 Billion |
Selling, General and Administrative Expenses | 4.87 Billion | 4.24 Billion | 3.64 Billion | 3.55 Billion | 3.71 Billion | 3.35 Billion |
Research and Development Expenses | 761 Million | 1.07 Billion | 577 Million | 716 Million | 1.15 Billion | 1.2 Billion |
Other Expenses | 41 Million | -35 Million | -42 Million | -37 Million | -35 Million | -34 Million |
Cost and Expenses | 25.76 Billion | 17.2 Billion | 10.32 Billion | 9.4 Billion | 14.52 Billion | 14.94 Billion |
Operating Income | 10.52 Billion | 4.48 Billion | 1.12 Billion | 1.16 Billion | 2.03 Billion | 2.42 Billion |
Interest Expense | 5 Million | 4 Million | 4 Million | 6 Million | 7 Million | 10 Million |
Income Tax Expense | 3.06 Billion | 330 Million | 8 Million | 590 Million | 802 Million | 989 Million |
Earnings before Tax | 10.61 Billion | 4.62 Billion | 1.27 Billion | 1.2 Billion | 2.02 Billion | 2.41 Billion |
Net Income | 7.55 Billion | 4.29 Billion | 1.26 Billion | 617 Million | 1.22 Billion | 1.42 Billion |
Earnings Per Share Basic | 527.75 | 309.79 | 93.86 | 45.31 | 87.27 | 100.19 |
Earnings Per Share Diluted | 526.54 | 309.79 | 93.61 | 45.31 | 87.27 | 100.19 |
Weighted Average Shares Outstanding | 14.3 Million | 13.87 Million | 13.44 Million | 13.61 Million | 14.03 Million | 14.26 Million |
Weighted Average Shares Outstanding (Diluted) | 14.33 Million | 13.87 Million | 13.48 Million | 13.61 Million | 14.03 Million | 14.26 Million |
Gross Margin | 0.45 | 0.45 | 0.47 | 0.52 | 0.42 | 0.40 |
EBIT Margin | 0.32 | 0.25 | 0.17 | 0.18 | 0.17 | 0.19 |
Profit Margin | 0.21 | 0.20 | 0.11 | 0.06 | 0.07 | 0.08 |
EBITDA | 11.44 Billion | 5.32 Billion | 1.99 Billion | 1.91 Billion | 2.86 Billion | 3.25 Billion |
Earnings Before Tax Margin | 0.29 | 0.21 | 0.10 | 0.11 | 0.12 | 0.14 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.19 Billion | 7.52 Billion | 36.28 Billion | 9.83 Billion | 8.99 Billion | 9.93 Billion |
Cost of Revenue | 8.39 Billion | 4.7 Billion | 20.09 Billion | 5.32 Billion | 4.8 Billion | 5.25 Billion |
Gross Profit | 4.8 Billion | 2.81 Billion | 16.19 Billion | 4.5 Billion | 4.19 Billion | 4.68 Billion |
Operating Expenses | 1.2 Billion | 1.44 Billion | 5.67 Billion | 1.43 Billion | 1.53 Billion | 1.26 Billion |
Selling, General and Administrative Expenses | 1.2 Billion | 1.22 Billion | - | 1.23 Billion | 1.31 Billion | 1.14 Billion |
Research and Development Expenses | - | 219 Million | - | 201 Million | 218 Million | 123 Million |
Other Expenses | 1 Million | 27 Million | -41 Million | 31 Million | 31 Million | 55 Million |
Cost and Expenses | 9.59 Billion | 6.15 Billion | 25.76 Billion | 6.75 Billion | 6.33 Billion | 6.52 Billion |
Operating Income | 3.6 Billion | 1.37 Billion | 10.52 Billion | 3.07 Billion | 2.66 Billion | 3.41 Billion |
Interest Expense | 1 Million | 2 Million | 5 Million | 1 Million | 1 Million | 1 Million |
Income Tax Expense | 1.1 Billion | 270 Million | 3.06 Billion | 952 Million | 640 Million | 1.2 Billion |
Earnings before Tax | 3.7 Billion | 1.41 Billion | 10.61 Billion | 3.12 Billion | 2.71 Billion | 3.35 Billion |
Net Income | 2.6 Billion | 1.14 Billion | 7.55 Billion | 2.17 Billion | 2.07 Billion | 2.14 Billion |
Earnings Per Share Basic | 177.45 | 79.20 | - | 152.74 | 145.93 | 150.85 |
Earnings Per Share Diluted | 177.45 | 77.02 | - | 152.74 | 145.93 | 150.85 |
Weighted Average Shares Outstanding | 14.65 Million | 14.5 Million | 14.3 Million | 14.23 Million | 14.23 Million | 14.23 Million |
Weighted Average Shares Outstanding (Diluted) | 14.65 Million | 14.91 Million | 14.33 Million | 14.23 Million | 14.23 Million | 14.23 Million |
Gross Margin | 0.36 | 0.37 | 0.45 | 0.46 | 0.47 | 0.47 |
EBIT Margin | 0.29 | 0.21 | - | 0.33 | 0.32 | 0.36 |
Profit Margin | 0.20 | 0.15 | 0.21 | 0.22 | 0.23 | 0.22 |
EBITDA | 3.83 Billion | 1.56 Billion | - | 3.25 Billion | 2.84 Billion | 3.58 Billion |
Earnings Before Tax Margin | 0.27 | 0.18 | 0.29 | 0.31 | 0.30 | 0.34 |
AMED
4262
2120
CYCA
PPAAY
SLARL