USD 0.33
(-2.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.99 Million | 6.55 Million | 17.85 Million | 6.4 Million | 12.33 Million | 17.96 Million |
Total Current Assets | 13.83 Million | 942.48 Thousand | 12.2 Million | 661.13 Thousand | 6.45 Million | 14.6 Million |
Cash And Short Term Investments | 13.63 Million | 795.2 Thousand | 12.03 Million | 535.78 Thousand | 6.24 Million | 14.49 Million |
Cash and Cash Equivalents | 13.63 Million | 795.2 Thousand | 12.03 Million | 535.78 Thousand | 6.24 Million | 14.49 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.96 Thousand | 52.51 Thousand | 63.72 Thousand | 53.88 Thousand | 93.93 Thousand | 49.16 Thousand |
Inventory | 132.57 Thousand | 43.00 | 142.00 | - | - | - |
Other Current Assets | 31.12 Thousand | 94.71 Thousand | 104.67 Thousand | 71.46 Thousand | 111.72 Thousand | 67.15 Thousand |
Total Non-Current Assets | 8.16 Million | 5.61 Million | 5.65 Million | 5.74 Million | 5.88 Million | 3.35 Million |
Net PPE | 8.11 Million | 5.56 Million | 5.6 Million | 5.74 Million | 5.85 Million | 3.32 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.09 Million | 53.36 Thousand | 50.99 Thousand | - | 32.2 Thousand | 30.32 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -2.03 Million | 25.00 | 70.00 | - | 1.00 | 1.00 |
Other Assets | - | - | - | - | 0.00 | -0.00 |
Total Liabilities | 29.96 Million | 10.56 Million | 712.68 Thousand | 1.59 Million | 1.43 Million | 550.45 Thousand |
Total Current Liabilities | 9.79 Million | 10.52 Million | 712.68 Thousand | 1.59 Million | 1.4 Million | 550.45 Thousand |
Account Payables | 950.98 | 831.21 | 712.69 | 142.79 | 1359.03 | 550.45 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.72 Thousand | 7.97 Million | - | 1.45 Million | 35.12 Thousand | - |
Deferred Revenue | 950.02 Thousand | -831.21 | - | -142.79 | -1359.03 | - |
Other Current Liabilities | 8.79 Million | 2.54 Million | 711.97 Thousand | 142.78 Thousand | 1.36 Million | 549.9 Thousand |
Total Non Current Liabilities | 20.16 Million | 38.64 Thousand | - | - | 38.4 Thousand | - |
Long-Term Debt | - | 38.64 Thousand | - | - | 38.4 Thousand | - |
Deferred Revenue Non Current | 20.16 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -7.96 Million | -4 Million | 17.14 Million | 4.8 Million | 10.89 Million | 17.41 Million |
Stock Holders Equity | -7.96 Million | -4 Million | 17.14 Million | 4.8 Million | 10.89 Million | 17.41 Million |
Common Stock | 120.25 Million | 107.95 Million | 107.97 Million | 88.02 Million | 86.71 Million | 76.48 Million |
Retained Earnings | -136.8 Million | -119.55 Million | -97.31 Million | -89.39 Million | -81.42 Million | -65.07 Million |
Accumulated other comprehensive income | 8580.91 | 7.58 Million | 6.47 Million | 6.17 Million | 5.6 Million | 6 Million |
Common Stock Equity | -7.96 Million | -4 Million | 17.14 Million | 4.8 Million | 10.89 Million | 17.41 Million |
Capital Lease Obligation | 46.72 Thousand | 38.64 Thousand | - | 38.32 Thousand | 73.53 Thousand | - |
Total Investments | 2.09 Million | 53.36 Thousand | 50.99 Thousand | - | 32.2 Thousand | 30.32 Thousand |
Total Debt | 46.72 Thousand | 8.01 Million | - | 1.45 Million | 73.53 Thousand | - |
Net Debt | -13.58 Million | 7.21 Million | -12.03 Million | 918.5 Thousand | -6.17 Million | -14.49 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.18 Million | 18.47 Million | 21.99 Million | 21.99 Million | 13.23 Million | 36.6 Million |
Total Current Assets | 11.07 Million | 6.04 Million | 13.83 Million | 13.83 Million | 7.26 Million | 3.7 Million |
Cash And Short Term Investments | 10.82 Million | 5.82 Million | 13.63 Million | 13.63 Million | 7.08 Million | 3.5 Million |
Cash and Cash Equivalents | 10.82 Million | 5.82 Million | 13.63 Million | 13.63 Million | 7.08 Million | 3.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 41.6 Thousand | 30.96 Thousand | 30.96 Thousand | 25.14 Thousand | 33.12 Thousand |
Inventory | - | 1.00 | 132.57 Thousand | 132.57 Thousand | 727.00 | 62.09 Thousand |
Other Current Assets | 253.64 Thousand | 183.59 Thousand | 31.12 Thousand | 31.12 Thousand | 150.78 Thousand | 98.24 Thousand |
Total Non-Current Assets | 13.11 Million | 12.43 Million | 8.16 Million | 8.16 Million | 5.97 Million | 32.9 Million |
Net PPE | 11.24 Million | 10.67 Million | 8.11 Million | 8.11 Million | 5.91 Million | 30.7 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 165.98 Thousand | 51.66 Thousand | 2.09 Million | 2.09 Million | 55.31 Thousand | 2.2 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.7 Million | 1.69 Million | -2.03 Million | -2.03 Million | 267.00 | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 44.72 Million | 31.64 Million | 29.96 Million | 29.96 Million | 23.47 Million | 1.87 Million |
Total Current Liabilities | 44.72 Million | 31.64 Million | 9.79 Million | 9.79 Million | 17.58 Million | 1.01 Million |
Account Payables | - | 1.3 Million | 950.98 | 950.98 | 1682.36 | 426.33 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30.26 Million | 50.33 Thousand | 46.72 Thousand | 46.72 Thousand | 11.64 Million | 24.37 Thousand |
Deferred Revenue | - | -1.3 Million | 950.02 Thousand | 950.02 Thousand | -1682.36 | -426.33 |
Other Current Liabilities | 14.46 Million | 31.59 Million | 8.79 Million | 8.79 Million | 5.94 Million | 992.33 Thousand |
Total Non Current Liabilities | 30.22 Million | 20.94 Million | 20.16 Million | 20.16 Million | 5.88 Million | 855.03 Thousand |
Long-Term Debt | - | - | - | - | 10.49 Thousand | 10.08 Thousand |
Deferred Revenue Non Current | 30.22 Million | 20.94 Million | 20.16 Million | 20.16 Million | 5.87 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 844.95 Thousand |
Other Liabilities | -30.22 Million | -20.94 Million | - | - | - | - |
Total Equity | -20.53 Million | -13.16 Million | -7.96 Million | -7.96 Million | -10.23 Million | 34.73 Million |
Stock Holders Equity | -20.53 Million | -13.16 Million | -7.96 Million | -7.96 Million | -10.23 Million | 35.45 Million |
Common Stock | 120.32 Million | 120.14 Million | 120.25 Million | 120.25 Million | 109.16 Million | 99.75 Million |
Retained Earnings | -149.92 Million | -142.13 Million | -136.8 Million | -136.8 Million | -127.59 Million | -66 Million |
Accumulated other comprehensive income | 9.05 Million | 8.81 Million | 8580.91 | 8580.91 | 8.15 Million | 7.95 Million |
Common Stock Equity | -20.53 Million | -13.16 Million | -7.96 Million | -7.96 Million | -10.23 Million | 35.45 Million |
Capital Lease Obligation | 37.97 Thousand | 50.39 Thousand | 46.72 Thousand | 46.72 Thousand | 58.89 Thousand | 34.45 Thousand |
Total Investments | 165.98 Thousand | 51.66 Thousand | 2.09 Million | 2.09 Million | 55.31 Thousand | 2.2 Million |
Total Debt | 30.26 Million | 50.33 Thousand | 46.72 Thousand | 46.72 Thousand | 11.65 Million | 34.45 Thousand |
Net Debt | 19.43 Million | -5.77 Million | -13.58 Million | -13.58 Million | 4.56 Million | -3.47 Million |
JINDALPHOT
CYCA
PPAAY
MTRJF
FNQ
SMTSF