USD 20.0
(0.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 200.16 Million | 232.32 Million | 279.46 Million | 201.92 Million | 177.13 Million | 130.29 Million |
Cost of Revenue | 6.01 Million | 52.56 Million | 61.73 Million | 46.21 Million | 41.23 Million | 30.94 Million |
Gross Profit | 194.14 Million | 179.75 Million | 217.73 Million | 155.71 Million | 135.9 Million | 99.34 Million |
Operating Expenses | 42.76 Million | 3.09 Million | 3 Million | 3.12 Million | 3.18 Million | 3.5 Million |
Selling, General and Administrative Expenses | 3.05 Million | 3.09 Million | 3 Million | 3.12 Million | 3.18 Million | 3.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 39.71 Million | -46.14 Million | -55.56 Million | -40.02 Million | -35.09 Million | -25.76 Million |
Cost and Expenses | 48.78 Million | 55.65 Million | 64.73 Million | 49.34 Million | 44.41 Million | 34.45 Million |
Operating Income | 151.38 Million | 170.24 Million | 208.56 Million | 146.39 Million | 126.57 Million | 90.65 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 50.89 Million | 65.85 Million | 64.8 Million | 51.78 Million | 40.58 Million | 24.92 Million |
Earnings before Tax | 237.19 Million | 331.3 Million | 444.58 Million | 278.97 Million | 245.92 Million | 153.41 Million |
Net Income | 186.3 Million | 265.44 Million | 379.77 Million | 227.19 Million | 205.33 Million | 128.48 Million |
Earnings Per Share Basic | 2.91 | 4.15 | 5.93 | 3.55 | 3.21 | 2.01 |
Earnings Per Share Diluted | 2.91 | 4.15 | 5.93 | 3.55 | 3.21 | 2.01 |
Weighted Average Shares Outstanding | 64 Million | 64 Million | 64 Million | 64 Million | 64 Million | 63.92 Million |
Weighted Average Shares Outstanding (Diluted) | 64 Million | 64 Million | 64 Million | 64 Million | 64 Million | 63.92 Million |
Gross Margin | 0.97 | 0.77 | 0.78 | 0.77 | 0.77 | 0.76 |
EBIT Margin | 1.22 | 0.76 | 0.77 | 0.76 | 0.75 | 0.74 |
Profit Margin | 0.93 | 1.14 | 1.36 | 1.13 | 1.16 | 0.99 |
EBITDA | 243.21 Million | 337.72 Million | 450.75 Million | 285.16 Million | 139.99 Million | 95.84 Million |
Earnings Before Tax Margin | 0.76 | 0.73 | 0.75 | 0.72 | 0.71 | 0.70 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 52.7 Million | 56.41 Million | 200.16 Million | 54.51 Million | 47.37 Million | 51.37 Million |
Cost of Revenue | 1.64 Million | 1.62 Million | 6.01 Million | 1.44 Million | 10.91 Million | 11.65 Million |
Gross Profit | 51.05 Million | 54.79 Million | 194.14 Million | 53.07 Million | 36.45 Million | 39.72 Million |
Operating Expenses | 11.14 Million | 12.02 Million | 42.76 Million | 11.71 Million | 730 Thousand | 774 Thousand |
Selling, General and Administrative Expenses | 684 Thousand | 831 Thousand | - | 895 Thousand | 730 Thousand | 774 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.45 Million | -11.19 Million | -39.71 Million | -10.81 Million | -9.39 Million | -10.18 Million |
Cost and Expenses | 12.78 Million | 13.65 Million | 48.78 Million | 13.16 Million | 11.64 Million | 12.42 Million |
Operating Income | 39.91 Million | 42.76 Million | 151.38 Million | 41.35 Million | 35.72 Million | 38.94 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 8.65 Million | 18 Million | 50.89 Million | 16.45 Million | 9.72 Million | 10.79 Million |
Earnings before Tax | 40.33 Million | 43 Million | 152.51 Million | 41.69 Million | 59.15 Million | 52.65 Million |
Net Income | 50.17 Million | 59.32 Million | 186.3 Million | 51.45 Million | 49.42 Million | 41.86 Million |
Earnings Per Share Basic | 0.78 | 0.93 | - | 0.80 | 0.77 | 0.65 |
Earnings Per Share Diluted | 0.78 | 0.93 | - | 0.80 | 0.77 | 0.65 |
Weighted Average Shares Outstanding | 64 Million | 64 Million | 64 Million | 64 Million | 64 Million | 64 Million |
Weighted Average Shares Outstanding (Diluted) | 64 Million | 64 Million | 64 Million | 64 Million | 64 Million | 64 Million |
Gross Margin | 0.97 | 0.97 | 0.97 | 0.97 | 0.77 | 0.77 |
EBIT Margin | 0.79 | 0.79 | - | 0.79 | 0.79 | 0.79 |
Profit Margin | 0.95 | 1.05 | 0.93 | 0.94 | 1.04 | 0.81 |
EBITDA | 41.56 Million | 44.38 Million | - | 42.8 Million | 37.24 Million | 40.41 Million |
Earnings Before Tax Margin | 0.76 | 0.76 | 0.76 | 0.76 | 0.75 | 0.76 |
BWSN
9310
MSL
SNPW
PTL
9306