AUD 0.08
(-3.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.63 Million | 115.26 Million | 117.43 Million | 124.94 Million | 126.46 Million | 100.83 Million |
Cost of Revenue | 11.15 Million | 84.01 Million | 82.6 Million | 101.22 Million | 102.17 Million | 66.58 Million |
Gross Profit | 8.47 Million | 31.24 Million | 34.83 Million | 23.71 Million | 24.28 Million | 34.24 Million |
Operating Expenses | 6.13 Million | 23.8 Million | 24.04 Million | 15.56 Million | 16.82 Million | 31.42 Million |
Selling, General and Administrative Expenses | 7.42 Million | 23.93 Million | 24.21 Million | 16.04 Million | 16.82 Million | 23.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.28 Million | 133 Thousand | 170 Thousand | 476 Thousand | 92 Thousand | 73 Thousand |
Cost and Expenses | 17.29 Million | 107.82 Million | 106.64 Million | 116.79 Million | 118.99 Million | 98 Million |
Operating Income | 2.33 Million | 7.43 Million | 10.78 Million | 8.14 Million | 7.46 Million | 5.01 Million |
Interest Expense | 117 Thousand | 367 Thousand | 189 Thousand | 121 Thousand | 175 Thousand | 73 Thousand |
Income Tax Expense | -311 Thousand | 2.15 Million | 3.18 Million | 2.31 Million | 2.2 Million | 835 Thousand |
Earnings before Tax | -21.18 Million | 7.04 Million | 9.54 Million | 7.68 Million | 7.22 Million | 2.75 Million |
Net Income | -19.24 Million | 4.89 Million | 6.36 Million | 5.36 Million | 5.01 Million | 1.92 Million |
Earnings Per Share Basic | -0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.01 |
Earnings Per Share Diluted | -0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.01 |
Weighted Average Shares Outstanding | 170.45 Million | 170.45 Million | 163.67 Million | 136.25 Million | 136.25 Million | 136.25 Million |
Weighted Average Shares Outstanding (Diluted) | 170.45 Million | 176.28 Million | 167.56 Million | 139.23 Million | 137.87 Million | 136.25 Million |
Gross Margin | 0.43 | 0.27 | 0.30 | 0.19 | 0.19 | 0.34 |
EBIT Margin | -1.06 | 0.10 | 0.13 | 0.10 | 0.10 | 0.08 |
Profit Margin | -0.98 | 0.04 | 0.05 | 0.04 | 0.04 | 0.02 |
EBITDA | -20.72 Million | 11.24 Million | 13.63 Million | 11.6 Million | 12.03 Million | 6.07 Million |
Earnings Before Tax Margin | 0.12 | 0.06 | 0.09 | 0.07 | 0.06 | 0.05 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.85 Million | 19.63 Million | 16.77 Million | 50.9 Million | 115.26 Million | 64.35 Million |
Cost of Revenue | 2.55 Million | 11.15 Million | 8.6 Million | 38.44 Million | 84.01 Million | 45.57 Million |
Gross Profit | 303 Thousand | 8.47 Million | 8.17 Million | 12.45 Million | 31.24 Million | 18.78 Million |
Operating Expenses | 1.1 Million | 6.13 Million | 5.03 Million | 9.98 Million | 23.8 Million | 13.81 Million |
Selling, General and Administrative Expenses | 1.57 Million | - | 5.48 Million | 9.98 Million | - | 13.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 475 Thousand | 1.28 Million | 457 Thousand | -1000.00 | 133 Thousand | 134 Thousand |
Cost and Expenses | 3.65 Million | 17.29 Million | 13.63 Million | 48.43 Million | 107.82 Million | 59.39 Million |
Operating Income | -800 Thousand | 2.33 Million | 3.13 Million | 2.47 Million | 7.43 Million | 4.96 Million |
Interest Expense | 1000.00 | 117 Thousand | 116 Thousand | 216 Thousand | 367 Thousand | 151 Thousand |
Income Tax Expense | -112 Thousand | -567 Thousand | -455 Thousand | 697 Thousand | 2.15 Million | 1.45 Million |
Earnings before Tax | -801 Thousand | -21.18 Million | -20.38 Million | 2.23 Million | 7.04 Million | 4.81 Million |
Net Income | 315 Thousand | -19.24 Million | -19.56 Million | 1.53 Million | 4.89 Million | 3.35 Million |
Earnings Per Share Basic | 0.00 | - | -0.11 | 0.01 | - | 0.02 |
Earnings Per Share Diluted | 0.00 | - | -0.11 | 0.01 | - | 0.02 |
Weighted Average Shares Outstanding | 175 Million | 170.48 Million | 170.45 Million | 170.45 Million | 170.45 Million | 170.45 Million |
Weighted Average Shares Outstanding (Diluted) | 175 Million | 170.48 Million | 170.45 Million | 176.82 Million | 176.28 Million | 176.04 Million |
Gross Margin | 0.11 | 0.43 | 0.49 | 0.24 | 0.27 | 0.29 |
EBIT Margin | -0.24 | - | 0.20 | 0.09 | - | 0.11 |
Profit Margin | 0.11 | -0.98 | -1.17 | 0.03 | 0.04 | 0.05 |
EBITDA | -691 Thousand | - | 3.36 Million | 4.42 Million | - | 6.81 Million |
Earnings Before Tax Margin | -0.28 | 0.12 | 0.19 | 0.05 | 0.06 | 0.08 |
9306
LIFZF
BWSN
GIFX
TGE
SNPW