USD 1.44
(1.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 45.81 Thousand | 265.57 Thousand | 377.59 Thousand | 289.02 Thousand | 300.73 Thousand | 584.65 Thousand |
Cost of Revenue | 8347.00 | 16.64 Thousand | 27.04 Thousand | 38.8 Thousand | 214.89 Thousand | 311.49 Thousand |
Gross Profit | 37.46 Thousand | 248.93 Thousand | 350.54 Thousand | 250.22 Thousand | 85.83 Thousand | 273.15 Thousand |
Operating Expenses | 784.3 Thousand | 536.55 Thousand | 441.31 Thousand | 1.32 Million | 1.3 Million | 1.56 Million |
Selling, General and Administrative Expenses | 784.3 Thousand | 536.55 Thousand | 441.31 Thousand | 1.32 Million | 1.3 Million | 1.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 34.92 Thousand | - | 11 Thousand | 1966.00 | -22.91 Thousand |
Cost and Expenses | 792.65 Thousand | 553.2 Thousand | 468.35 Thousand | 1.36 Million | 1.51 Million | 1.88 Million |
Operating Income | -746.84 Thousand | -287.62 Thousand | -90.76 Thousand | -1.07 Million | -1.21 Million | -1.29 Million |
Interest Expense | 36.73 Thousand | 61.81 Thousand | 64.33 Thousand | 801.49 Thousand | 566.7 Thousand | 455.92 Thousand |
Income Tax Expense | -167.89 Thousand | -35.9 Thousand | -820.72 Thousand | 22.5 Thousand | -22.32 Thousand | 478.84 Thousand |
Earnings before Tax | -508.87 Thousand | -278.61 Thousand | -124.6 Thousand | -1.86 Million | -1.78 Million | -1.77 Million |
Net Income | -508.87 Thousand | -242.7 Thousand | 696.11 Thousand | -1.88 Million | -1.75 Million | -1.77 Million |
Earnings Per Share Basic | -2.09 | -1.00 | 2.86 | -8.00 | -21.66 | -113.68 |
Earnings Per Share Diluted | -2.09 | -1.00 | 2.49 | -8.00 | -21.66 | -113.68 |
Weighted Average Shares Outstanding | 243.73 Thousand | 243.73 Thousand | 243.54 Thousand | 235.98 Thousand | 81.17 Thousand | 15.61 Thousand |
Weighted Average Shares Outstanding (Diluted) | 243.73 Thousand | 243.73 Thousand | 279.2 Thousand | 235.98 Thousand | 81.17 Thousand | 15.61 Thousand |
Gross Margin | 0.82 | 0.94 | 0.93 | 0.87 | 0.29 | 0.47 |
EBIT Margin | -10.31 | -0.90 | -0.19 | -3.59 | -3.85 | -2.11 |
Profit Margin | -11.11 | -0.91 | 1.84 | -6.53 | -5.85 | -3.04 |
EBITDA | -472.14 Thousand | -202.29 Thousand | -39.83 Thousand | -160.92 Thousand | -1.15 Million | -1.2 Million |
Earnings Before Tax Margin | -16.30 | -1.08 | -0.24 | -3.72 | -4.04 | -2.22 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 45.81 Thousand | - | - | 23.08 Thousand | 22.73 Thousand | 265.57 Thousand |
Cost of Revenue | 8347.00 | 1650.00 | - | 3610.00 | 3087.00 | 16.64 Thousand |
Gross Profit | 37.46 Thousand | -1650.00 | - | 19.47 Thousand | 19.64 Thousand | 248.93 Thousand |
Operating Expenses | 784.3 Thousand | 102.52 Thousand | 388.81 Thousand | 182.35 Thousand | 110.61 Thousand | 536.55 Thousand |
Selling, General and Administrative Expenses | - | 102.52 Thousand | 388.81 Thousand | 182.35 Thousand | 110.61 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 118.58 Thousand | 9877.00 | 37.37 Thousand | 34.92 Thousand |
Cost and Expenses | 792.65 Thousand | 104.17 Thousand | 388.81 Thousand | 185.96 Thousand | 113.7 Thousand | 553.2 Thousand |
Operating Income | -746.84 Thousand | -104.17 Thousand | -388.81 Thousand | -162.88 Thousand | -90.97 Thousand | -287.62 Thousand |
Interest Expense | 36.73 Thousand | - | 10.48 Thousand | 10.72 Thousand | 15.52 Thousand | 61.81 Thousand |
Income Tax Expense | -167.89 Thousand | -43.81 Thousand | -3625.00 | 7096.00 | 31.05 Thousand | -35.9 Thousand |
Earnings before Tax | -508.87 Thousand | -104.17 Thousand | -399.29 Thousand | 101.09 Thousand | -106.49 Thousand | -278.61 Thousand |
Net Income | -508.87 Thousand | -104.17 Thousand | -399.29 Thousand | 101.09 Thousand | -137.54 Thousand | -242.7 Thousand |
Earnings Per Share Basic | - | -0.43 | -1.64 | 0.41 | -0.56 | - |
Earnings Per Share Diluted | - | -0.43 | -0.83 | 0.27 | -0.56 | - |
Weighted Average Shares Outstanding | 243.73 Thousand | 243.73 Thousand | 243.73 Thousand | 369.33 Thousand | 243.73 Thousand | 243.73 Thousand |
Weighted Average Shares Outstanding (Diluted) | 243.73 Thousand | 243.73 Thousand | 483.96 Thousand | 369.33 Thousand | 243.73 Thousand | 243.73 Thousand |
Gross Margin | 0.82 | - | - | 0.84 | 0.86 | 0.94 |
EBIT Margin | - | - | - | -7.06 | -4.00 | - |
Profit Margin | -11.11 | - | - | 4.38 | -6.05 | -0.91 |
EBITDA | - | -104.17 Thousand | -388.81 Thousand | -162.88 Thousand | -90.97 Thousand | - |
Earnings Before Tax Margin | -16.30 | - | - | -7.06 | -4.00 | -1.08 |
PTL
9306
LIFZF
0RL9
GIFX
TGE