AUD 0.08
(-3.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 30.26 Million | 100.74 Million | 107.23 Million | 77.3 Million | 83.61 Million | 75.99 Million |
Total Current Assets | 24.21 Million | 37.56 Million | 44.01 Million | 43.18 Million | 47.86 Million | 40.9 Million |
Cash And Short Term Investments | 21.79 Million | 1.78 Million | 8.13 Million | 12.7 Million | 3.66 Million | 246 Thousand |
Cash and Cash Equivalents | 21.79 Million | 1.78 Million | 8.13 Million | 12.7 Million | 3.66 Million | 246 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 287 Thousand | 15.99 Million | 17.39 Million | 14.09 Million | 20.13 Million | 17.26 Million |
Inventory | 1.96 Million | 18.64 Million | 17.81 Million | 16.05 Million | 23.41 Million | 22.77 Million |
Other Current Assets | 163 Thousand | 1.14 Million | 669 Thousand | 333 Thousand | 641 Thousand | 616.99 Thousand |
Total Non-Current Assets | 6.05 Million | 63.18 Million | 63.22 Million | 34.12 Million | 35.74 Million | 35.08 Million |
Net PPE | 203 Thousand | 19.55 Million | 19.9 Million | 20.22 Million | 21.8 Million | 22.58 Million |
Good Will And Intangible Assets | 5.74 Million | 60.25 Million | 60.26 Million | 12.18 Million | 12.5 Million | 12.5 Million |
Good Will | 5.74 Million | 18.9 Million | 18.9 Million | - | - | - |
Intangible Assets | 77 Thousand | 41.35 Million | 41.36 Million | 12.18 Million | 12.5 Million | 12.5 Million |
Long-Term Investments | -306 Thousand | 42 Million | 42.36 Million | 32.41 Million | 34.31 Million | 34.22 Million |
Tax Assets | 306 Thousand | 2.27 Million | 1.95 Million | 1.71 Million | 1.43 Million | 865 Thousand |
Other Non Current Assets | 109 Thousand | -60.9 Million | -61.26 Million | -32.41 Million | -34.31 Million | -35.08 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.42 Million | 28.86 Million | 35.42 Million | 20.55 Million | 27.81 Million | 22.81 Million |
Total Current Liabilities | 1.93 Million | 18.36 Million | 25.61 Million | 15.96 Million | 22.62 Million | 19.34 Million |
Account Payables | 373 Thousand | 9.93 Million | 11.34 Million | 7.66 Million | 11.47 Million | 11.97 Million |
Tax Payables | - | - | 342 Thousand | 449 Thousand | 1.36 Million | 336 Thousand |
Short Term Debt | 25 Thousand | 2.45 Million | 2.36 Million | 532 Thousand | 456 Thousand | - |
Deferred Revenue | - | - | 342 Thousand | 449 Thousand | 1.36 Million | - |
Other Current Liabilities | 1.53 Million | 5.97 Million | 11.56 Million | 7.32 Million | 9.33 Million | 7.36 Million |
Total Non Current Liabilities | 492 Thousand | 10.5 Million | 9.8 Million | 4.59 Million | 5.18 Million | 4.33 Million |
Long-Term Debt | - | 425 Thousand | 2.12 Million | 446 Thousand | 746 Thousand | - |
Deferred Revenue Non Current | - | 1.36 Million | 305 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 84 Thousand | 80 Thousand | 72 Thousand | 139 Thousand | 129 Thousand |
Other Liabilities | - | 1.00 | - | - | - | -865 Thousand |
Total Equity | 27.84 Million | 71.87 Million | 71.81 Million | 56.74 Million | 55.79 Million | 53.18 Million |
Stock Holders Equity | 27.84 Million | 71.87 Million | 71.81 Million | 56.74 Million | 55.79 Million | 53.18 Million |
Common Stock | 73.14 Million | 103.83 Million | 103.83 Million | 90.65 Million | 90.65 Million | 90.65 Million |
Retained Earnings | -45.3 Million | -32.63 Million | -32.4 Million | -34.15 Million | -35.16 Million | -37.45 Million |
Accumulated other comprehensive income | - | 681 Thousand | 390 Thousand | 248 Thousand | 303 Thousand | -18 Thousand |
Common Stock Equity | 27.84 Million | 71.87 Million | 71.81 Million | 56.74 Million | 55.79 Million | 53.18 Million |
Capital Lease Obligation | - | 1.36 Million | 305 Thousand | 446 Thousand | 746 Thousand | - |
Total Investments | -306 Thousand | 42 Million | 42.36 Million | 32.41 Million | 34.31 Million | 34.22 Million |
Total Debt | 25 Thousand | 4.24 Million | 4.79 Million | 978 Thousand | 1.2 Million | - |
Net Debt | -21.77 Million | 2.46 Million | -3.33 Million | -11.72 Million | -2.46 Million | -246 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.26 Million | 30.26 Million | 80.61 Million | 100.74 Million | 100.74 Million | 102.24 Million |
Total Current Assets | 24.21 Million | 24.21 Million | 74.36 Million | 37.56 Million | 37.56 Million | 41.69 Million |
Cash And Short Term Investments | 21.79 Million | 21.79 Million | 62.05 Million | 1.78 Million | 1.78 Million | 5.3 Million |
Cash and Cash Equivalents | 21.79 Million | 21.79 Million | 62.05 Million | 1.78 Million | 1.78 Million | 5.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 287 Thousand | 287 Thousand | 10.14 Million | 15.99 Million | 15.99 Million | 13.74 Million |
Inventory | 1.96 Million | 1.96 Million | 1.93 Million | 18.64 Million | 18.64 Million | 22.01 Million |
Other Current Assets | 163 Thousand | 163 Thousand | 244 Thousand | 1.14 Million | 1.14 Million | 626 Thousand |
Total Non-Current Assets | 6.05 Million | 6.05 Million | 6.24 Million | 63.18 Million | 63.18 Million | 60.54 Million |
Net PPE | 203 Thousand | 203 Thousand | 469 Thousand | 19.55 Million | 19.55 Million | 19.19 Million |
Good Will And Intangible Assets | 5.74 Million | 5.74 Million | 5.77 Million | 60.25 Million | 60.25 Million | 41.35 Million |
Good Will | 5.74 Million | 5.74 Million | - | 18.9 Million | 18.9 Million | 18.9 Million |
Intangible Assets | 77 Thousand | - | 5.77 Million | 41.35 Million | 41.35 Million | 22.45 Million |
Long-Term Investments | -306 Thousand | - | - | 42 Million | 42 Million | - |
Tax Assets | 306 Thousand | - | - | 2.27 Million | 2.27 Million | - |
Other Non Current Assets | 109 Thousand | 109 Thousand | - | -60.9 Million | -60.9 Million | -60.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.42 Million | 2.42 Million | 11.89 Million | 28.86 Million | 28.86 Million | 29.96 Million |
Total Current Liabilities | 1.93 Million | 1.93 Million | 11.35 Million | 18.36 Million | 18.36 Million | 23.14 Million |
Account Payables | 373 Thousand | 373 Thousand | 10.93 Million | 13.13 Million | 9.93 Million | 15.55 Million |
Tax Payables | - | - | - | - | - | 1.32 Million |
Short Term Debt | 25 Thousand | 25 Thousand | 86 Thousand | 2.45 Million | 2.45 Million | 2.46 Million |
Deferred Revenue | - | - | - | - | - | 1.32 Million |
Other Current Liabilities | 1.53 Million | 1.53 Million | 337 Thousand | 2.78 Million | 5.97 Million | 3.79 Million |
Total Non Current Liabilities | 492 Thousand | 492 Thousand | 541 Thousand | 10.5 Million | 10.5 Million | 6.82 Million |
Long-Term Debt | - | - | - | 425 Thousand | 425 Thousand | 1.27 Million |
Deferred Revenue Non Current | - | - | - | 1.36 Million | 1.36 Million | 423 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 84 Thousand | 84 Thousand | 68 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 27.84 Million | 27.84 Million | 68.71 Million | 71.87 Million | 71.87 Million | 72.27 Million |
Stock Holders Equity | 27.84 Million | 27.84 Million | 68.71 Million | 71.87 Million | 71.87 Million | 72.27 Million |
Common Stock | 73.14 Million | 73.14 Million | 103.83 Million | 103.83 Million | 103.83 Million | 103.83 Million |
Retained Earnings | -45.3 Million | -45.3 Million | -35.11 Million | -32.63 Million | -32.63 Million | -31.94 Million |
Accumulated other comprehensive income | - | - | - | 681 Thousand | 681 Thousand | 398 Thousand |
Common Stock Equity | 27.84 Million | 27.84 Million | 68.71 Million | 71.87 Million | 71.87 Million | 72.27 Million |
Capital Lease Obligation | - | - | 86 Thousand | 1.36 Million | 1.36 Million | 423 Thousand |
Total Investments | -306 Thousand | - | - | 42 Million | 42 Million | - |
Total Debt | 25 Thousand | 25 Thousand | 86 Thousand | 4.24 Million | 4.24 Million | 4.16 Million |
Net Debt | -21.77 Million | -21.77 Million | -61.96 Million | 2.46 Million | 2.46 Million | -1.14 Million |
9306
LIFZF
BWSN
GIFX
TGE
SNPW