USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 25.71 Million | 37.34 Million | 37.91 Million | 34.64 Million | 22.66 Million |
Cost of Revenue | 363.79 Thousand | 19.77 Million | 26.29 Million | 31.54 Million | 28.41 Million | 18.64 Million |
Gross Profit | -363.79 Thousand | 5.93 Million | 11.05 Million | 6.36 Million | 6.23 Million | 4.02 Million |
Operating Expenses | 16.4 Million | 35.39 Million | 31.64 Million | 20.62 Million | 12.75 Million | 7.92 Million |
Selling, General and Administrative Expenses | 16.04 Million | 18.39 Million | 20.46 Million | 12.41 Million | 6.3 Million | 2.88 Million |
Research and Development Expenses | - | 6 Million | 7.4 Million | 6.24 Million | 6.41 Million | 4.77 Million |
Other Expenses | - | 10.99 Million | 3.78 Million | 1.96 Million | 29.57 Thousand | 268.35 Thousand |
Cost and Expenses | 16.4 Million | 55.17 Million | 57.93 Million | 52.17 Million | 41.16 Million | 26.56 Million |
Operating Income | -16.4 Million | -9.75 Million | -20.58 Million | -14.26 Million | -6.51 Million | -3.89 Million |
Interest Expense | - | 39.4 Million | - | 292.76 Thousand | - | - |
Income Tax Expense | - | 39.4 Million | 11.88 Thousand | 292.76 Thousand | 27.59 Thousand | -200 Thousand |
Earnings before Tax | -16.4 Million | -49.16 Million | -20.11 Million | -14.5 Million | -6.51 Million | -4.09 Million |
Net Income | -20.09 Million | -88.56 Million | -20.12 Million | -14.8 Million | -6.54 Million | -4.09 Million |
Earnings Per Share Basic | -0.13 | -0.84 | -0.95 | -1.17 | -1.49 | -1.85 |
Earnings Per Share Diluted | -0.16 | -0.84 | -0.95 | -1.17 | -1.49 | -1.85 |
Weighted Average Shares Outstanding | 122.94 Million | 35.27 Million | 21.18 Million | 12.67 Million | 5 Million | 2.21 Million |
Weighted Average Shares Outstanding (Diluted) | 100.38 Million | 35.27 Million | 21.18 Million | 12.67 Million | 5 Million | 2.21 Million |
Gross Margin | - | 0.23 | 0.30 | 0.17 | 0.18 | 0.18 |
EBIT Margin | - | 0.05 | -0.45 | -0.32 | -0.19 | -0.15 |
Profit Margin | - | -3.44 | -0.54 | -0.39 | -0.19 | -0.18 |
EBITDA | -16.36 Million | -9.82 Million | -16.8 Million | -12.29 Million | -6.41 Million | -3.63 Million |
Earnings Before Tax Margin | - | -0.38 | -0.55 | -0.38 | -0.19 | -0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | -11.66 Million | - | 3.26 Million | 4.86 Million |
Cost of Revenue | - | - | -10.79 Million | 363.79 Thousand | 3.2 Million | 4.33 Million |
Gross Profit | - | - | -873.15 Thousand | -363.79 Thousand | 57.96 Thousand | 529.9 Thousand |
Operating Expenses | 215.46 Thousand | 665.02 Thousand | -4.27 Million | 16.04 Million | 3.94 Million | 4.04 Million |
Selling, General and Administrative Expenses | 215.46 Thousand | 665.02 Thousand | -3.11 Million | - | 3.25 Million | 3.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 36.72 Thousand | 363.79 Thousand | -46.39 Thousand | -45.9 Thousand |
Cost and Expenses | 215.46 Thousand | 665.02 Thousand | -15.06 Million | 16.4 Million | 7.15 Million | 8.37 Million |
Operating Income | -215.46 Thousand | -665.03 Thousand | 3.4 Million | -16.4 Million | -3.88 Million | -3.51 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -215.46 Thousand | -43.27 Thousand | 3.68 Million | 3.68 Million | 728.9 Thousand | 298.55 Thousand |
Earnings before Tax | -215.46 Thousand | -665.02 Thousand | 3.53 Million | -16.4 Million | -3.93 Million | -3.56 Million |
Net Income | -215.46 Thousand | -665.02 Thousand | -148.06 Thousand | -20.09 Million | -3.93 Million | -3.56 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 143.85 Million | 153.48 Million | 101.06 Million | 100.38 Million | 101.74 Million | 89.35 Million |
Weighted Average Shares Outstanding (Diluted) | 143.85 Million | 153.48 Million | 101.06 Million | 100.38 Million | 101.74 Million | 89.35 Million |
Gross Margin | - | - | 0.07 | - | 0.02 | 0.11 |
EBIT Margin | - | - | -0.19 | - | -0.98 | -0.64 |
Profit Margin | - | - | 0.01 | - | -1.20 | -0.73 |
EBITDA | -215.46 Thousand | -665.03 Thousand | 2.24 Million | - | -3.19 Million | -3.09 Million |
Earnings Before Tax Margin | - | - | -0.29 | - | -1.19 | -0.72 |
002049
FKRAF
HRFEF
WEPSOLN
PTNR
7623