USD 0.02
(20.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 651.27 Thousand | 15.18 Million | 34.18 Million | 29.94 Million | 11.33 Million | 5.48 Million |
Total Current Assets | 651.27 Thousand | 2.4 Million | 13.65 Million | 12.94 Million | 10.71 Million | 4.77 Million |
Cash And Short Term Investments | 16.85 Thousand | 472.2 Thousand | 1.56 Million | 4.07 Million | 5.7 Million | 731.35 Thousand |
Cash and Cash Equivalents | 16.85 Thousand | 472.2 Thousand | 1.56 Million | 3.47 Million | 2.97 Million | 731.35 Thousand |
Short Term Investments | - | 180 Thousand | 681.00 | 594.26 Thousand | 2.73 Million | 1.59 Million |
Net Receivables | 482.42 Thousand | 1.64 Million | 11.17 Million | 8.29 Million | 4.99 Million | 862 Thousand |
Inventory | - | 221.59 Thousand | 826.52 Thousand | 217.33 Thousand | -3.35 Million | - |
Other Current Assets | 152 Thousand | 58.12 Thousand | 91.57 Thousand | 364.23 Thousand | 3.37 Million | 3.18 Million |
Total Non-Current Assets | - | 12.78 Million | 20.52 Million | 16.99 Million | 611.59 Thousand | 713.53 Thousand |
Net PPE | - | 85.43 Thousand | 153.97 Thousand | 178.56 Thousand | - | - |
Good Will And Intangible Assets | - | 12.69 Million | 20.37 Million | 16.81 Million | 611.59 Thousand | 713.53 Thousand |
Good Will | - | 5.57 Million | 5.57 Million | 5.07 Million | - | - |
Intangible Assets | - | 7.11 Million | 14.79 Million | 11.73 Million | 611.59 Thousand | 713.53 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -12.78 Million | -20.52 Million | -16.99 Million | -611.59 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.05 Million | 7.53 Million | 4.61 Million | 6.03 Million | 875.95 Thousand | 379.29 Thousand |
Total Current Liabilities | 1.04 Million | 7.52 Million | 4.6 Million | 5.51 Million | 375.95 Thousand | 379.29 Thousand |
Account Payables | 991.95 Thousand | 5.07 Million | 2.29 Million | 1 Million | - | 18 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 16.58 Thousand | 91.57 Thousand | 3.27 Million | - | - |
Deferred Revenue | - | - | 10.5 Thousand | 46.85 Thousand | - | - |
Other Current Liabilities | 49.99 Thousand | 2.43 Million | 2.2 Million | 1.18 Million | 375.95 Thousand | 361.29 Thousand |
Total Non Current Liabilities | 10 Thousand | 10 Thousand | 10 Thousand | 517.06 Thousand | 500 Thousand | - |
Long-Term Debt | 10 Thousand | 10 Thousand | 10 Thousand | 517.06 Thousand | 500 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -10 Thousand | -10 Thousand | -517.06 Thousand | -500 Thousand | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -400.68 Thousand | 7.65 Million | 29.57 Million | 23.9 Million | 10.45 Million | 5.1 Million |
Stock Holders Equity | -400.68 Thousand | 7.65 Million | 29.57 Million | 23.9 Million | 10.45 Million | 5.1 Million |
Common Stock | 14.38 Thousand | 5512.00 | 2635.00 | 1556.00 | 11.13 Thousand | 3692.00 |
Retained Earnings | -131.8 Million | -131.41 Million | -82.25 Million | -62.12 Million | -47.61 Million | -41.07 Million |
Accumulated other comprehensive income | 22.02 Million | 44.23 Million | 29.34 Million | 19.28 Million | - | - |
Common Stock Equity | -400.68 Thousand | 7.65 Million | 29.57 Million | 23.9 Million | 10.45 Million | 5.1 Million |
Capital Lease Obligation | - | 16.58 Thousand | 91.57 Thousand | 364.23 Thousand | - | - |
Total Investments | - | 180 Thousand | 681.00 | 594.26 Thousand | 2.73 Million | 1.59 Million |
Total Debt | 10 Thousand | 26.58 Thousand | 101.57 Thousand | 3.79 Million | 500 Thousand | - |
Net Debt | -6858.00 | -445.61 Thousand | -1.46 Million | 313.41 Thousand | -2.47 Million | -731.35 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 605.78 Thousand | 668.11 Thousand | 651.27 Thousand | 651.27 Thousand | 12.8 Million | 14.03 Million |
Total Current Assets | 605.78 Thousand | 668.11 Thousand | 651.27 Thousand | 651.27 Thousand | 1.55 Million | 2.09 Million |
Cash And Short Term Investments | 9587.00 | 50.91 Thousand | 16.85 Thousand | 16.85 Thousand | 392.85 Thousand | 489.2 Thousand |
Cash and Cash Equivalents | 9587.00 | 50.91 Thousand | 16.85 Thousand | 16.85 Thousand | 392.85 Thousand | 489.2 Thousand |
Short Term Investments | - | - | - | - | - | 180 Thousand |
Net Receivables | 449.42 Thousand | 470.42 Thousand | 482.42 Thousand | 482.42 Thousand | 1.07 Million | 1.32 Million |
Inventory | -302.64 Thousand | - | -482.42 Thousand | - | -398.19 Thousand | -201.67 Thousand |
Other Current Assets | 449.42 Thousand | 146.77 Thousand | 634.42 Thousand | 152 Thousand | 482.42 Thousand | 483.92 Thousand |
Total Non-Current Assets | - | - | - | - | 11.25 Million | 11.94 Million |
Net PPE | - | - | - | - | 53.05 Thousand | 63.42 Thousand |
Good Will And Intangible Assets | - | - | - | - | 11.2 Million | 11.87 Million |
Good Will | - | - | - | - | 5.57 Million | 5.57 Million |
Intangible Assets | - | - | - | - | 5.62 Million | 6.3 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -11.94 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 798.34 Thousand | 1.22 Million | 1.05 Million | 1.05 Million | 5.5 Million | 5.4 Million |
Total Current Liabilities | 788.34 Thousand | 1.21 Million | 1.04 Million | 1.04 Million | 5.49 Million | 5.39 Million |
Account Payables | 741.34 Thousand | 1.1 Million | 991.95 Thousand | 991.95 Thousand | 2.94 Million | 3.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 47 Thousand | 116.99 Thousand | 50 Thousand | 49.99 Thousand | 2.55 Million | 2.25 Million |
Total Non Current Liabilities | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Long-Term Debt | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | -10 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | -192.56 Thousand | -559.15 Thousand | -400.68 Thousand | -400.68 Thousand | 7.3 Million | 8.62 Million |
Stock Holders Equity | -192.56 Thousand | -559.15 Thousand | -400.68 Thousand | -400.68 Thousand | 7.3 Million | 8.62 Million |
Common Stock | 27.79 Thousand | 16.37 Thousand | 14.38 Thousand | 14.38 Thousand | 12.93 Thousand | 9585.00 |
Retained Earnings | -132.68 Million | -132.47 Million | -131.8 Million | -131.8 Million | -151.36 Million | -147.42 Million |
Accumulated other comprehensive income | 22.02 Million | 22.02 Million | 22.02 Million | 22.02 Million | 48.24 Million | 47.83 Million |
Common Stock Equity | -192.56 Thousand | -559.15 Thousand | -400.68 Thousand | -400.68 Thousand | 7.3 Million | 8.62 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | 180 Thousand |
Total Debt | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 10 Thousand |
Net Debt | 413.00 | -40.91 Thousand | -6858.00 | -6858.00 | -382.85 Thousand | -479.2 Thousand |
002049
FKRAF
HRFEF
WEPSOLN
PTNR
7623