USD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 3282.00 | 76.00 | 416.00 | 566.00 | 566.00 |
Cost of Revenue | 29.9 Thousand | - | 583.00 | 584.00 | 584.00 | 584.00 |
Gross Profit | -29.9 Thousand | 3282.00 | -507.00 | -168.00 | -18.00 | -18.00 |
Operating Expenses | 3.39 Million | 3.41 Million | 2.34 Million | 1.54 Million | 1.44 Million | 1.44 Million |
Selling, General and Administrative Expenses | 3.39 Million | 1.53 Million | 552.76 Thousand | 592.91 Thousand | 733.53 Thousand | 733.53 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.39 Million | 3.41 Million | 2.34 Million | 1.54 Million | 1.44 Million | 1.44 Million |
Operating Income | -3.39 Million | -3.2 Million | -1.75 Million | -1.55 Million | -1.44 Million | -1.44 Million |
Interest Expense | 9576.00 | 2998.00 | - | - | - | - |
Income Tax Expense | 396.41 Thousand | -402.09 Thousand | -464.28 Thousand | -255.69 Thousand | -228.22 Thousand | -228.22 Thousand |
Earnings before Tax | -2.58 Million | -3.93 Million | -2.12 Million | -1.49 Million | -1.39 Million | -1.39 Million |
Net Income | -2.19 Million | -3.53 Million | -1.66 Million | -1.23 Million | -1.16 Million | -1.16 Million |
Earnings Per Share Basic | -0.04 | -0.07 | -0.05 | -0.06 | -0.07 | -0.08 |
Earnings Per Share Diluted | -0.04 | -0.07 | -0.05 | -0.06 | -0.07 | -0.08 |
Weighted Average Shares Outstanding | 60.76 Million | 52.8 Million | 30.87 Million | 21.95 Million | 17.13 Million | 13.98 Million |
Weighted Average Shares Outstanding (Diluted) | 60.76 Million | 52.8 Million | 30.87 Million | 21.95 Million | 17.13 Million | 13.98 Million |
Gross Margin | - | 1.00 | -6.67 | -0.40 | -0.03 | -0.03 |
EBIT Margin | - | -975.40 | -33.59 Thousand | -3672.65 | -2556.88 | -2556.88 |
Profit Margin | - | -1076.77 | -21.88 Thousand | -2970.88 | -2063.19 | -2063.19 |
EBITDA | -2.89 Million | -3.2 Million | -4.52 Million | -2.34 Million | -1.54 Million | -1.44 Million |
Earnings Before Tax Margin | - | -975.40 | -23.11 Thousand | -3734.41 | -2558.92 | -2558.92 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | -25 Thousand | - | - | 3282.00 | - | 3282.00 |
Cost of Revenue | 9969.00 | 29.9 Thousand | 9969.00 | 9969.00 | - | - |
Gross Profit | -34.96 Thousand | -29.9 Thousand | -9969.00 | -6687.00 | - | 3282.00 |
Operating Expenses | 476.91 Thousand | 2.93 Million | 767.7 Thousand | 1.03 Million | 1.13 Million | 3.41 Million |
Selling, General and Administrative Expenses | 476.91 Thousand | - | 268.48 Thousand | 267.96 Thousand | 256.7 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 486.88 Thousand | 2.96 Million | 767.7 Thousand | 1.03 Million | 1.13 Million | 3.41 Million |
Operating Income | -486.89 Thousand | -2.96 Million | -700.26 Thousand | -988.93 Thousand | -1.05 Million | -3.2 Million |
Interest Expense | 3464.00 | 9576.00 | 1707.00 | 979.00 | - | 2998.00 |
Income Tax Expense | -10.6 Thousand | -396.41 Thousand | -144.35 Thousand | -143.42 Thousand | -194.8 Thousand | -402.09 Thousand |
Earnings before Tax | -307.87 Thousand | -2.58 Million | -1.24 Million | -1.12 Million | -1.07 Million | -3.93 Million |
Net Income | -297.27 Thousand | -2.19 Million | -1.09 Million | -981.48 Thousand | -885.03 Thousand | -3.53 Million |
Earnings Per Share Basic | -0.00 | - | -0.02 | -0.02 | -0.02 | - |
Earnings Per Share Diluted | -0.00 | - | -0.02 | -0.02 | -0.02 | - |
Weighted Average Shares Outstanding | 64.16 Million | 60.76 Million | 60.85 Million | 60.83 Million | 58.99 Million | 52.8 Million |
Weighted Average Shares Outstanding (Diluted) | 64.16 Million | 60.76 Million | 60.85 Million | 60.83 Million | 58.99 Million | 52.8 Million |
Gross Margin | 1.40 | - | - | -2.04 | - | 1.00 |
EBIT Margin | 19.08 | - | - | -301.32 | - | - |
Profit Margin | 11.89 | - | - | -299.05 | - | -1076.77 |
EBITDA | -476.92 Thousand | - | -700.26 Thousand | -988.93 Thousand | -1.05 Million | - |
Earnings Before Tax Margin | 19.48 | - | - | -301.32 | - | -975.40 |
7992
WAPO
PREIF
LGIQ
002049
FKRAF