PT Wahana Pronatural Tbk (WAPO.JK)
IDR 103.0
(-6.36%)
IDR 103.0
(-6.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 420.95 Billion | 330.02 Billion | 317.18 Billion | 227.38 Billion | 229.01 Billion | 308.56 Billion |
| Cost of Revenue | 409.05 Billion | 328.34 Billion | 315.85 Billion | 228.51 Billion | 226.78 Billion | 299 Billion |
| Gross Profit | 11.89 Billion | 1.67 Billion | 1.32 Billion | -1.12 Billion | 2.22 Billion | 9.56 Billion |
| Operating Expenses | 12.25 Billion | 6.52 Billion | 4.93 Billion | 1.82 Billion | 6.2 Billion | 4.43 Billion |
| Selling, General and Administrative Expenses | 12.25 Billion | 4.75 Billion | 2.26 Billion | 1.41 Billion | 6.2 Billion | 4.43 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -1.77 Billion | -2.66 Billion | -408.19 Million | -2.46 Million | -1.18 Million |
| Cost and Expenses | 421.31 Billion | 334.87 Billion | 320.79 Billion | 230.34 Billion | 232.99 Billion | 303.44 Billion |
| Operating Income | -315.12 Million | -4.85 Billion | -3.6 Billion | -2.95 Billion | -3.97 Billion | 5.12 Billion |
| Interest Expense | - | - | - | - | 525.77 Million | 719.02 Million |
| Income Tax Expense | 438.11 Million | -261.33 Million | 137.99 Million | -2.48 Million | 146.21 Million | 695.47 Million |
| Earnings before Tax | 656.69 Million | -4.32 Billion | -1.45 Billion | -1.46 Billion | -2.86 Billion | 2.4 Billion |
| Net Income | 218.57 Million | -4.06 Billion | -1.59 Billion | -1.46 Billion | -3 Billion | 1.7 Billion |
| Earnings Per Share Basic | 0.19 | -3.28 | -1.29 | -1.18 | -2.42 | 3.29 |
| Earnings Per Share Diluted | 0.19 | -3.28 | -1.29 | -1.18 | -2.42 | 3.29 |
| Weighted Average Shares Outstanding | 1.14 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 520 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 520 Million |
| Gross Margin | 0.03 | 0.01 | 0.00 | -0.00 | 0.01 | 0.03 |
| EBIT Margin | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | 0.03 |
| Profit Margin | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 |
| EBITDA | 993.32 Million | -3.24 Billion | -785.65 Million | 1.38 Billion | -1.09 Billion | 7.92 Billion |
| Earnings Before Tax Margin | -0.00 | -0.01 | -0.01 | -0.01 | -0.02 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1129.42 Billion | 369.56 Billion | 319.47 Billion | 168.53 Billion | 420.95 Billion | 101.84 Billion |
| Cost of Revenue | 1121.91 Billion | 366.03 Billion | 312.52 Billion | 162.29 Billion | 409.51 Billion | 100 Billion |
| Gross Profit | 7.5 Billion | 3.53 Billion | 6.94 Billion | 6.23 Billion | 11.43 Billion | 1.83 Billion |
| Operating Expenses | 6.34 Billion | 3.61 Billion | 3.08 Billion | 6.21 Billion | 11.75 Billion | 1.99 Billion |
| Selling, General and Administrative Expenses | 3.89 Billion | 3.61 Billion | 3.08 Billion | 4.12 Billion | - | 1.99 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.45 Billion | -149.94 Million | -3.22 Million | -2.09 Billion | -2.09 Billion | - |
| Cost and Expenses | 1128.26 Billion | 369.64 Billion | 315.61 Billion | 168.51 Billion | 421.26 Billion | 101.99 Billion |
| Operating Income | 1.16 Billion | -79.39 Million | 3.86 Billion | 15.55 Million | -315.12 Million | -157.72 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.16 Billion | 56.87 Million | 1.06 Billion | 70.94 Million | 438.11 Million | 100.11 Million |
| Earnings before Tax | 2.45 Billion | 412.27 Million | 3.85 Billion | -268.85 Million | 656.69 Million | 78.57 Million |
| Net Income | 1.29 Billion | 355.39 Million | 2.79 Billion | -339.79 Million | 218.57 Million | -21.53 Million |
| Earnings Per Share Basic | 1.04 | 0.29 | 2.25 | -0.27 | - | -0.02 |
| Earnings Per Share Diluted | 1.04 | 0.29 | 2.25 | -0.27 | - | -0.02 |
| Weighted Average Shares Outstanding | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion | 1.24 Billion |
| Gross Margin | 0.01 | 0.01 | 0.02 | 0.04 | 0.03 | 0.02 |
| EBIT Margin | 0.00 | 0.00 | 0.01 | 0.00 | - | 0.00 |
| Profit Margin | 0.00 | 0.00 | 0.01 | -0.00 | 0.00 | -0.00 |
| EBITDA | 2.9 Billion | 328.38 Million | 4.18 Billion | 304.66 Million | - | 350.02 Million |
| Earnings Before Tax Margin | 0.00 | -0.00 | 0.01 | 0.00 | -0.00 | -0.00 |
PREIF
6572
BFST
FKRAF
HRFEF
7992