USD 25.67
(-5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 245.83 Million | 227.54 Million | 186.55 Million | 149.21 Million | 90.9 Million | 70 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 245.83 Million | 227.54 Million | 186.55 Million | 149.21 Million | 90.9 Million | 70 Million |
Operating Expenses | 247.42 Million | -124.44 Million | -122 Million | -112.42 Million | -61.05 Million | -38.67 Million |
Selling, General and Administrative Expenses | 116.09 Million | 92.99 Million | 82.13 Million | 57.39 Million | 35.12 Million | 27.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -217.44 Million | -204.13 Million | -169.82 Million | -96.18 Million | -72.84 Million |
Cost and Expenses | 116.09 Million | -124.44 Million | -122 Million | -112.42 Million | -61.05 Million | -38.67 Million |
Operating Income | 86.48 Million | 103.09 Million | 64.55 Million | 36.78 Million | 29.85 Million | 31.33 Million |
Interest Expense | 138.19 Million | 36.53 Million | 16.55 Million | 22.1 Million | 23.26 Million | 13.96 Million |
Income Tax Expense | 19.54 Million | 14.33 Million | 12.42 Million | 6.78 Million | 6.08 Million | 3.27 Million |
Earnings before Tax | 90.58 Million | 68.59 Million | 64.55 Million | 36.78 Million | 29.85 Million | 17.37 Million |
Net Income | 71.04 Million | 54.25 Million | 52.13 Million | 29.99 Million | 23.77 Million | 14.09 Million |
Earnings Per Share Basic | 2.62 | 2.34 | 2.54 | 1.65 | 1.79 | 1.27 |
Earnings Per Share Diluted | 2.59 | 2.32 | 2.53 | 1.64 | 1.74 | 1.22 |
Weighted Average Shares Outstanding | 25.07 Million | 22.63 Million | 20.5 Million | 18.16 Million | 13.31 Million | 11.12 Million |
Weighted Average Shares Outstanding (Diluted) | 25.29 Million | 22.81 Million | 20.63 Million | 18.24 Million | 13.67 Million | 11.54 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.39 | 0.48 | 0.38 | 0.27 | 0.35 | 0.46 |
Profit Margin | 0.29 | 0.24 | 0.28 | 0.20 | 0.26 | 0.20 |
EBITDA | 95.25 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.35 | 0.45 | 0.35 | 0.25 | 0.33 | 0.45 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 81.86 Million | 111.65 Million | 105.1 Million | 100.56 Million | 385.63 Million | 63.73 Million |
Cost of Revenue | 64 Thousand | -36 Thousand | -28 Thousand | - | -1.25 Million | - |
Gross Profit | 81.8 Million | 111.69 Million | 105.13 Million | 100.56 Million | 386.89 Million | 63.73 Million |
Operating Expenses | 55.3 Million | 11.9 Million | 11.67 Million | 12.23 Million | 48.51 Million | -37.77 Million |
Selling, General and Administrative Expenses | 55.3 Million | 27.63 Million | 27.67 Million | 73.56 Million | - | 24.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.57 Million | -11.9 Million | -11.67 Million | -12.23 Million | -48.51 Million | -62.51 Million |
Cost and Expenses | 55.36 Million | 89.87 Million | 87.84 Million | 80.17 Million | 299.14 Million | -37.77 Million |
Operating Income | -39.72 Million | 22.17 Million | 17.54 Million | -95.8 Million | 90.82 Million | 25.96 Million |
Interest Expense | 46.62 Million | 45.86 Million | 44.48 Million | 6.71 Million | 31.29 Million | 38.02 Million |
Income Tax Expense | 4.93 Million | 4.55 Million | 3.63 Million | 4.51 Million | 19.54 Million | 5.51 Million |
Earnings before Tax | 22.77 Million | 21.76 Million | 17.2 Million | 20.34 Million | 90.58 Million | 25.96 Million |
Net Income | 17.84 Million | 17.2 Million | 13.57 Million | 15.82 Million | 71.04 Million | 20.45 Million |
Earnings Per Share Basic | 0.71 | 0.63 | 0.49 | 0.58 | - | 0.76 |
Earnings Per Share Diluted | 0.70 | 0.62 | 0.48 | 0.57 | - | 0.76 |
Weighted Average Shares Outstanding | 25.26 Million | 25.26 Million | 25.12 Million | 25.11 Million | 25.07 Million | 25.11 Million |
Weighted Average Shares Outstanding (Diluted) | 25.39 Million | 25.39 Million | 25.42 Million | 25.33 Million | 25.29 Million | 25.28 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.81 | -0.02 | -0.02 | 0.02 | - | 0.43 |
Profit Margin | 0.22 | 0.15 | 0.13 | 0.16 | 0.18 | 0.32 |
EBITDA | 65.98 Million | -1.75 Million | -1.69 Million | 1.64 Million | - | 27.65 Million |
Earnings Before Tax Margin | -0.49 | 0.20 | 0.17 | -0.95 | 0.24 | 0.41 |
MHLXMIRU
6939
GAM
WAPO
PREIF
6572