WeP Solutions Limited (WEPSOLN.BO)
INR 26.3
(1.15%)
INR 26.3
(1.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 688.43 Million | 920.88 Million | 1.1 Billion | 644.76 Million | 683.47 Million | 766.64 Million |
| Cost of Revenue | 464.22 Million | 544.79 Million | 734.06 Million | 292.59 Million | 253.54 Million | 309.16 Million |
| Gross Profit | 224.21 Million | 376.08 Million | 373.47 Million | 352.17 Million | 429.92 Million | 457.48 Million |
| Operating Expenses | 88.41 Million | 312.06 Million | 330.54 Million | 349.63 Million | 429.63 Million | 481.8 Million |
| Selling, General and Administrative Expenses | 52.15 Million | 49.05 Million | 47.63 Million | 41.74 Million | 52.23 Million | 57.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 171.1 Million | 1.52 Million | 2.68 Million | 3.12 Million | 5.5 Million | 4.51 Million |
| Cost and Expenses | 633.54 Million | 856.86 Million | 1.06 Billion | 642.22 Million | 683.18 Million | 790.96 Million |
| Operating Income | 54.88 Million | 42.55 Million | 39.68 Million | 1.37 Million | -1.03 Million | -24.57 Million |
| Interest Expense | 4.99 Million | 7.57 Million | 9.05 Million | 13.16 Million | 12.5 Million | 9.73 Million |
| Income Tax Expense | 17.94 Million | -11.85 Million | 11.61 Million | -1.28 Million | 12.61 Million | -857.56 Thousand |
| Earnings before Tax | 56.66 Million | 46.55 Million | 37.52 Million | -12.42 Million | -8.59 Million | -32.23 Million |
| Net Income | 38.72 Million | 58.41 Million | 25.91 Million | -11.14 Million | -21.2 Million | -31.37 Million |
| Earnings Per Share Basic | 1.06 | 1.61 | 0.72 | -0.42 | -0.67 | -1.03 |
| Earnings Per Share Diluted | 1.05 | 1.59 | 0.71 | -0.42 | -0.67 | -1.01 |
| Weighted Average Shares Outstanding | 36.53 Million | 36.3 Million | 36.19 Million | 26.31 Million | 31.48 Million | 30.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.88 Million | 36.73 Million | 36.66 Million | 26.31 Million | 31.48 Million | 31.03 Million |
| Gross Margin | 0.33 | 0.41 | 0.34 | 0.55 | 0.63 | 0.60 |
| EBIT Margin | 0.21 | 0.18 | 0.12 | 0.17 | 0.20 | 0.12 |
| Profit Margin | 0.06 | 0.06 | 0.02 | -0.02 | -0.03 | -0.04 |
| EBITDA | 147.18 Million | 150.34 Million | 139.57 Million | 111.62 Million | 134.26 Million | 89.13 Million |
| Earnings Before Tax Margin | 0.08 | 0.05 | 0.04 | 0.00 | -0.00 | -0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 147.68 Million | 180.5 Million | 688.43 Million | 181.54 Million | 168.41 Million | 157.97 Million |
| Cost of Revenue | 49.36 Million | 121.84 Million | 464.22 Million | 122.76 Million | 70.84 Million | 58.62 Million |
| Gross Profit | 98.31 Million | 58.66 Million | 224.21 Million | 58.78 Million | 97.56 Million | 99.35 Million |
| Operating Expenses | 83.87 Million | 42.49 Million | 171.1 Million | 44.53 Million | 85.39 Million | 88.82 Million |
| Selling, General and Administrative Expenses | - | 42.49 Million | - | 44.53 Million | 41.1 Million | 42.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.14 Million | 2.69 Million | 8.55 Million | 1.3 Million | 1.35 Million | 3.2 Million |
| Cost and Expenses | 133.23 Million | 164.33 Million | 635.32 Million | 167.29 Million | 156.24 Million | 147.44 Million |
| Operating Income | 18.58 Million | 16.16 Million | 53.1 Million | 14.24 Million | 12.16 Million | 10.52 Million |
| Interest Expense | 2.67 Million | 1.04 Million | 4.99 Million | 1.26 Million | 1.4 Million | 1.28 Million |
| Income Tax Expense | 4.45 Million | 6.96 Million | 17.94 Million | 4.07 Million | 3.43 Million | 3.47 Million |
| Earnings before Tax | 15.9 Million | 17.81 Million | 56.66 Million | 14.28 Million | 12.11 Million | 12.44 Million |
| Net Income | 11.45 Million | 10.85 Million | 38.72 Million | 10.21 Million | 8.68 Million | 8.97 Million |
| Earnings Per Share Basic | 0.31 | 0.30 | - | 0.28 | 0.24 | 0.25 |
| Earnings Per Share Diluted | 0.31 | 0.30 | - | 0.28 | 0.24 | 0.24 |
| Weighted Average Shares Outstanding | 36.94 Million | 36.41 Million | 36.41 Million | 36.41 Million | 36.37 Million | 36.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.94 Million | 36.41 Million | 36.41 Million | 36.41 Million | 36.37 Million | 37.39 Million |
| Gross Margin | 0.67 | 0.32 | 0.33 | 0.32 | 0.58 | 0.63 |
| EBIT Margin | 0.27 | 0.21 | - | 0.19 | 0.20 | 0.22 |
| Profit Margin | 0.08 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 |
| EBITDA | 40.33 Million | 38.1 Million | - | 34.6 Million | 34.37 Million | 35.33 Million |
| Earnings Before Tax Margin | 0.13 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 |
PTNR
7623
LGIQ
VST
AGRITECH
1539