Synergy Group Holdings International Limited (1539.HK)
HKD 0.38
(-2.56%)
HKD 0.38
(-2.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 92.61 Million | 46.55 Million | 80.43 Million | 53.78 Million | 126.54 Million | 246.53 Million |
| Cost of Revenue | 35.87 Million | 18.83 Million | 47.87 Million | 27.4 Million | 56.43 Million | 140.83 Million |
| Gross Profit | 56.74 Million | 27.71 Million | 32.56 Million | 26.37 Million | 70.1 Million | 105.69 Million |
| Operating Expenses | 45.29 Million | 39.66 Million | 379.1 Million | 278.1 Million | 166.39 Million | 55.28 Million |
| Selling, General and Administrative Expenses | 52.21 Million | 42.51 Million | 31.73 Million | 28.61 Million | 64.79 Million | 55.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -50.26 Million | -35 Thousand | -276.06 Million | -104.3 Million | -45.39 Million |
| Cost and Expenses | 81.16 Million | 58.5 Million | 426.97 Million | 305.51 Million | 222.83 Million | 196.11 Million |
| Operating Income | 11.03 Million | -15.84 Million | 194 Thousand | -2.3 Million | 2.08 Million | 52.09 Million |
| Interest Expense | 2.95 Million | 23.26 Million | 49.39 Million | 55.52 Million | 18.72 Million | 17.66 Million |
| Income Tax Expense | 3.61 Million | 10.64 Million | 9.03 Million | 24.22 Million | 5.53 Million | 8.99 Million |
| Earnings before Tax | 12.48 Million | -34.65 Million | -395.93 Million | -306.76 Million | -114.45 Million | 50.22 Million |
| Net Income | 8.38 Million | -25.08 Million | -382.14 Million | -279.79 Million | -107.53 Million | 44.55 Million |
| Earnings Per Share Basic | 0.00 | -0.01 | -0.23 | -0.46 | -0.20 | 0.08 |
| Earnings Per Share Diluted | 0.00 | -0.01 | -0.23 | -0.46 | -0.20 | 0.08 |
| Weighted Average Shares Outstanding | 10.03 Billion | 2.38 Billion | 1.67 Billion | 614.16 Million | 550 Million | 549.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.14 Billion | 2.38 Billion | 1.67 Billion | 614.16 Million | 550 Million | 550.7 Million |
| Gross Margin | 0.61 | 0.60 | 0.40 | 0.49 | 0.55 | 0.43 |
| EBIT Margin | 0.20 | -0.33 | 0.04 | 0.03 | 0.09 | 0.13 |
| Profit Margin | 0.09 | -0.54 | -4.75 | -5.20 | -0.85 | 0.18 |
| EBITDA | 18.23 Million | -10.08 Million | -348.74 Million | -255.76 Million | -84.18 Million | 62.67 Million |
| Earnings Before Tax Margin | 0.12 | -0.34 | 0.00 | -0.04 | 0.02 | 0.21 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 52.42 Million | 92.61 Million | 40.19 Million | 46.55 Million | 40.96 Million | 5.58 Million |
| Cost of Revenue | 22.5 Million | 35.87 Million | 13.37 Million | 18.83 Million | 15.7 Million | 3.13 Million |
| Gross Profit | 29.91 Million | 56.74 Million | 26.82 Million | 27.71 Million | 25.26 Million | 2.44 Million |
| Operating Expenses | 27.38 Million | 45.7 Million | 5.21 Million | 39.66 Million | 22.65 Million | 62.31 Million |
| Selling, General and Administrative Expenses | 27.38 Million | - | 20.3 Million | - | 20.97 Million | 21.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -50.26 Million | - | - |
| Cost and Expenses | 49.89 Million | 81.58 Million | 18.58 Million | 58.5 Million | 38.35 Million | 65.45 Million |
| Operating Income | 2.53 Million | 11.03 Million | 4.9 Million | -15.84 Million | 3.31 Million | -19.15 Million |
| Interest Expense | 2.57 Million | 4.34 Million | 1.76 Million | 23.26 Million | 11.17 Million | 12.08 Million |
| Income Tax Expense | 1.18 Million | 3.61 Million | 2.42 Million | 10.64 Million | 1.81 Million | 8.83 Million |
| Earnings before Tax | -7.74 Million | 12.11 Million | 20.22 Million | -34.65 Million | 36.99 Million | -71.65 Million |
| Net Income | -9.68 Million | 8.02 Million | 17.71 Million | -25.08 Million | 37.15 Million | -62.24 Million |
| Earnings Per Share Basic | -0.00 | - | 0.01 | - | 0.02 | -0.03 |
| Earnings Per Share Diluted | -0.00 | - | 0.01 | - | 0.02 | -0.03 |
| Weighted Average Shares Outstanding | 3.04 Billion | 3.04 Billion | 2.95 Billion | 2.38 Billion | 2.47 Billion | 2.38 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.12 Billion | 3.12 Billion | 2.83 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion |
| Gross Margin | 0.57 | 0.61 | 0.67 | 0.60 | 0.62 | 0.44 |
| EBIT Margin | 0.08 | - | 0.13 | - | 0.09 | -3.37 |
| Profit Margin | -0.18 | 0.09 | 0.44 | -0.54 | 0.91 | -11.15 |
| EBITDA | 4 Million | - | 5.17 Million | - | 3.61 Million | -18.82 Million |
| Earnings Before Tax Margin | 0.05 | 0.12 | 0.12 | -0.34 | 0.08 | -3.43 |
WEPSOLN
PTNR
7623
OSCUF
VST
AGRITECH