USD 0.47
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.36 Million | 6.96 Million | 9.74 Million | 721.53 Thousand | 1.21 Million | - |
Cost of Revenue | 3.41 Million | 4.92 Million | 8.03 Million | 155.42 Thousand | 195.94 Thousand | - |
Gross Profit | 1.94 Million | 2.03 Million | 1.7 Million | 566.1 Thousand | 1.02 Million | - |
Operating Expenses | 1.83 Million | 1.9 Million | 12.1 Million | 3.61 Million | 979.99 Thousand | 34.92 Thousand |
Selling, General and Administrative Expenses | 1.81 Million | 1.89 Million | 12.1 Million | 3.61 Million | 979.99 Thousand | 34.92 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -20.4 Thousand | -13.97 Thousand | - | - | - | - |
Cost and Expenses | 5.25 Million | 6.83 Million | 20.14 Million | 3.76 Million | 1.17 Million | 34.92 Thousand |
Operating Income | 109.43 Thousand | 133.33 Thousand | -10.4 Million | -3.04 Million | 43.48 Thousand | -34.92 Thousand |
Interest Expense | 293.1 Thousand | 169.26 Thousand | 137.4 Thousand | 39.56 Thousand | 39.6 Thousand | 39.59 Thousand |
Income Tax Expense | 8.00 | 1.00 | 9700.00 | 494.00 | 2105.00 | - |
Earnings before Tax | -363.26 Thousand | -499.84 Thousand | -11.32 Million | -3.08 Million | 1972.00 | -74.51 Thousand |
Net Income | -363.26 Thousand | -499.84 Thousand | -11.33 Million | -3.08 Million | -133.00 | -74.51 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.02 | -0.09 | -0.00 | -0.17 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.02 | -0.09 | -0.00 | -0.17 |
Weighted Average Shares Outstanding | 526.44 Million | 526.44 Million | 526.44 Million | 33.44 Million | 440.74 Thousand | 440.74 Thousand |
Weighted Average Shares Outstanding (Diluted) | 526.44 Million | 526.44 Million | 526.44 Million | 33.44 Million | 440.74 Thousand | 440.74 Thousand |
Gross Margin | 0.36 | 0.29 | 0.17 | 0.78 | 0.84 | - |
EBIT Margin | -0.05 | -0.00 | -1.03 | -4.22 | 0.04 | - |
Profit Margin | -0.07 | -0.07 | -1.16 | -4.28 | -0.00 | - |
EBITDA | -245.38 Thousand | -478.6 Thousand | -10.79 Million | -3.04 Million | 43.48 Thousand | -34.92 Thousand |
Earnings Before Tax Margin | 0.02 | 0.02 | -1.07 | -4.22 | 0.04 | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.5 Million | 846.17 Thousand | 1.95 Million | 1.62 Million | 5.36 Million | 821.48 Thousand |
Cost of Revenue | 1.06 Million | 558.57 Thousand | 1.08 Million | 1 Million | 3.41 Million | 572.89 Thousand |
Gross Profit | 438.94 Thousand | 287.59 Thousand | 876.7 Thousand | 615.95 Thousand | 1.94 Million | 248.58 Thousand |
Operating Expenses | 285.63 Thousand | 303.69 Thousand | 515.34 Thousand | 384.32 Thousand | 1.83 Million | 383.61 Thousand |
Selling, General and Administrative Expenses | 282.04 Thousand | 293.25 Thousand | 515.34 Thousand | 368.3 Thousand | - | 383.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3590.00 | -10.44 Thousand | - | -16.02 Thousand | -20.4 Thousand | - |
Cost and Expenses | 1.34 Million | 862.28 Thousand | 1.59 Million | 1.38 Million | 5.25 Million | 956.5 Thousand |
Operating Income | 153.31 Thousand | -16.1 Thousand | 361.36 Thousand | 231.63 Thousand | 109.43 Thousand | -135.03 Thousand |
Interest Expense | 81.98 Thousand | 81.98 Thousand | 81.09 Thousand | 81.09 Thousand | 293.1 Thousand | 81.98 Thousand |
Income Tax Expense | -20.39 Thousand | -1.00 | -3.00 | 5.00 | 8.00 | -9.00 |
Earnings before Tax | 50.94 Thousand | -125.49 Thousand | 165.97 Thousand | 135.54 Thousand | -363.26 Thousand | -237.42 Thousand |
Net Income | 50.94 Thousand | -125.49 Thousand | 165.97 Thousand | 135.54 Thousand | -363.26 Thousand | -237.42 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | 0.00 | 0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | 0.00 | 0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 526.44 Million | 526.44 Million | 526.44 Million | 526.44 Million | 526.44 Million | 526.44 Million |
Weighted Average Shares Outstanding (Diluted) | 526.44 Million | 526.44 Million | 526.44 Million | 526.44 Million | 526.44 Million | 526.44 Million |
Gross Margin | 0.29 | 0.34 | 0.45 | 0.38 | 0.36 | 0.30 |
EBIT Margin | 0.09 | -0.01 | 0.19 | 0.15 | - | -0.16 |
Profit Margin | 0.03 | -0.15 | 0.08 | 0.08 | -0.07 | -0.29 |
EBITDA | 139.67 Thousand | -9240.00 | 368.08 Thousand | 238.98 Thousand | - | -129.39 Thousand |
Earnings Before Tax Margin | 0.10 | -0.02 | 0.18 | 0.14 | 0.02 | -0.16 |
AACT
ZLDAF
0682
AWSL
VCLD
0QT0