Verecloud, Inc. (VCLD)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|
| Revenue | 4.42 Million | 5.84 Million | 250.00 | 500.00 |
| Cost of Revenue | 2.31 Million | 2.62 Million | 199.00 | 398.00 |
| Gross Profit | 2.11 Million | 3.21 Million | 51.00 | 102.00 |
| Operating Expenses | 8.06 Million | 4.07 Million | 30.55 Thousand | 27.75 Thousand |
| Selling, General and Administrative Expenses | 7.38 Million | 3.94 Million | 28.97 Thousand | 27.75 Thousand |
| Research and Development Expenses | 454.82 Thousand | - | - | - |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 10.38 Million | 6.69 Million | 30.75 Thousand | 28.15 Thousand |
| Operating Income | -5.95 Million | -857.57 Thousand | -30.5 Thousand | -27.65 Thousand |
| Interest Expense | 126.94 Thousand | 126.52 Thousand | - | - |
| Income Tax Expense | 13.14 Thousand | -579.9 Thousand | - | 27.65 Thousand |
| Earnings before Tax | -6.08 Million | -980.39 Thousand | - | - |
| Net Income | -6.09 Million | -400.49 Thousand | -30.5 Thousand | -27.65 Thousand |
| Earnings Per Share Basic | -0.09 | -0.01 | -0.03 | -0.03 |
| Earnings Per Share Diluted | -0.09 | -0.01 | -0.03 | -0.03 |
| Weighted Average Shares Outstanding | 70.85 Million | 47.98 Million | 920 Thousand | 913.08 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 70.85 Million | 47.98 Million | 920 Thousand | 913.08 Thousand |
| Gross Margin | 0.48 | 0.55 | 0.20 | 0.20 |
| EBIT Margin | -1.28 | -0.14 | -115.70 | -55.30 |
| Profit Margin | -1.38 | -0.07 | -122.02 | -55.30 |
| EBITDA | -5.68 Million | -820.03 Thousand | -28.92 Thousand | -27.65 Thousand |
| Earnings Before Tax Margin | -1.35 | -0.15 | -122.02 | -55.30 |
| Breakdown | 2011 Q1 | 2010 Q4 | 2010 FY | 2010 Q3 | 2010 Q2 | 2010 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 140.86 Thousand | 318.05 Thousand | 4.42 Million | 1 Million | 1.59 Million | 1.51 Million |
| Cost of Revenue | 295.04 Thousand | 404.68 Thousand | 2.31 Million | 540.42 Thousand | 691.09 Thousand | 677.43 Thousand |
| Gross Profit | -154.18 Thousand | -86.63 Thousand | 2.11 Million | 461.9 Thousand | 902.59 Thousand | 833.11 Thousand |
| Operating Expenses | 1.04 Million | 5.46 Million | 8.06 Million | 796.9 Thousand | 850.05 Thousand | 954.32 Thousand |
| Selling, General and Administrative Expenses | 751.23 Thousand | 4.95 Million | - | 739.88 Thousand | 783.6 Thousand | 923.37 Thousand |
| Research and Development Expenses | 249.32 Thousand | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.34 Million | 5.87 Million | 10.38 Million | 1.33 Million | 1.54 Million | 1.63 Million |
| Operating Income | -1.2 Million | -5.55 Million | -5.95 Million | -335 Thousand | 52.53 Thousand | -121.21 Thousand |
| Interest Expense | 71.5 Thousand | 27.07 Thousand | 126.94 Thousand | 38.2 Thousand | 34.9 Thousand | 26.76 Thousand |
| Income Tax Expense | 71.5 Thousand | 395.00 | 13.14 Thousand | 12.74 Thousand | 93.00 | 133.00 |
| Earnings before Tax | -1.26 Million | -5.57 Million | -6.08 Million | -373.19 Thousand | 17.72 Thousand | -147.85 Thousand |
| Net Income | -1.26 Million | -5.57 Million | -6.09 Million | -385.93 Thousand | 17.72 Thousand | -147.85 Thousand |
| Earnings Per Share Basic | -0.02 | -0.08 | - | -0.01 | 0.00 | -0.00 |
| Earnings Per Share Diluted | -0.02 | -0.08 | - | -0.01 | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 71.99 Million | 71.58 Million | 70.85 Million | 71.36 Million | 70.39 Million | 70.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.99 Million | 71.79 Million | 70.85 Million | 71.36 Million | 87.85 Million | 70.09 Million |
| Gross Margin | -1.09 | -0.27 | 0.48 | 0.46 | 0.57 | 0.55 |
| EBIT Margin | -6.92 | -16.69 | - | -0.33 | 0.04 | -0.07 |
| Profit Margin | -8.99 | -17.54 | -1.38 | -0.39 | 0.01 | -0.10 |
| EBITDA | -974.3 Thousand | -5.3 Million | - | -326.06 Thousand | 61.98 Thousand | -110.46 Thousand |
| Earnings Before Tax Margin | -8.54 | -17.46 | -1.35 | -0.33 | 0.03 | -0.08 |
0QT0
LEIC
AACT
RGS
SYMPHONY
AWSL