USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.2 Million | 4.5 Million | 3.61 Million | 2.33 Million | 788.05 Thousand | 1.86 Million |
Cost of Revenue | 3.59 Million | 3.35 Million | 2.07 Million | 849.83 Thousand | 311.53 Thousand | 742.18 Thousand |
Gross Profit | 1.61 Million | 1.14 Million | 1.54 Million | 1.48 Million | 476.52 Thousand | 1.11 Million |
Operating Expenses | 1.19 Million | 1.11 Million | 1.27 Million | 2.65 Million | 537.44 Thousand | 1 Million |
Selling, General and Administrative Expenses | 1.19 Million | 1.11 Million | 1.27 Million | 2.65 Million | 537.44 Thousand | 1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.78 Million | 4.47 Million | 3.35 Million | 3.5 Million | 848.98 Thousand | 1.74 Million |
Operating Income | 422.83 Thousand | 33.18 Thousand | 269.74 Thousand | -1.17 Million | -60.93 Thousand | 112.24 Thousand |
Interest Expense | 57.57 Thousand | 43.14 Thousand | 51.01 Thousand | 40 Thousand | 44.72 Thousand | 44.97 Thousand |
Income Tax Expense | 4460.00 | -3722.00 | 167.49 Thousand | -6.00 | -6.00 | -158.63 Thousand |
Earnings before Tax | 371.12 Thousand | 214.63 Thousand | 224.15 Thousand | -1.11 Million | -75.89 Thousand | -38.42 Thousand |
Net Income | 366.66 Thousand | 218.98 Thousand | 56.66 Thousand | -1.11 Million | -75.89 Thousand | -38.42 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 344.01 Million | 333.63 Million | 326.25 Million | 299.81 Million | 98.34 Million | 67.84 Million |
Weighted Average Shares Outstanding (Diluted) | 344.01 Million | 335.48 Million | 327.66 Million | 299.81 Million | 98.34 Million | 67.84 Million |
Gross Margin | 0.31 | 0.25 | 0.43 | 0.64 | 0.60 | 0.60 |
EBIT Margin | 0.09 | 0.02 | 0.09 | -0.48 | -0.08 | 0.06 |
Profit Margin | 0.07 | 0.05 | 0.02 | -0.48 | -0.10 | -0.02 |
EBITDA | 459.53 Thousand | 315.75 Thousand | 316.09 Thousand | -1.01 Million | -29.5 Thousand | 9061.00 |
Earnings Before Tax Margin | 0.08 | 0.01 | 0.07 | -0.50 | -0.08 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.38 Million | 1.02 Million | 5.2 Million | 557.77 Thousand | 1.66 Million | 1.53 Million |
Cost of Revenue | 892.53 Thousand | 794.28 Thousand | 3.59 Million | 450.62 Thousand | 1.19 Million | 1.05 Million |
Gross Profit | 493.29 Thousand | 229.77 Thousand | 1.61 Million | 107.15 Thousand | 475.09 Thousand | 480.8 Thousand |
Operating Expenses | 286.53 Thousand | 338.31 Thousand | 1.19 Million | 314.03 Thousand | 277.99 Thousand | 339.43 Thousand |
Selling, General and Administrative Expenses | 286.53 Thousand | 338.31 Thousand | - | 314.03 Thousand | 277.99 Thousand | 339.43 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.17 Million | 1.13 Million | 4.78 Million | 764.65 Thousand | 1.46 Million | 1.39 Million |
Operating Income | 206.76 Thousand | -108.54 Thousand | 422.83 Thousand | -206.88 Thousand | 197.1 Thousand | 141.37 Thousand |
Interest Expense | 8647.00 | 57.57 Thousand | 57.57 Thousand | 895.00 | 21.67 Thousand | 17.26 Thousand |
Income Tax Expense | 41.11 Thousand | 4460.00 | 4460.00 | -25.69 Thousand | -46.75 Thousand | 61.98 Thousand |
Earnings before Tax | 201.15 Thousand | -116.7 Thousand | 371.12 Thousand | -207.41 Thousand | 162.89 Thousand | 298.64 Thousand |
Net Income | 160.03 Thousand | -130.77 Thousand | 366.66 Thousand | -181.71 Thousand | 209.64 Thousand | 236.66 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | -0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 354.36 Million | 353.55 Million | 344.01 Million | 334.48 Million | 351.99 Million | 336.36 Million |
Weighted Average Shares Outstanding (Diluted) | 354.36 Million | 353.55 Million | 344.01 Million | 334.48 Million | 351.99 Million | 336.36 Million |
Gross Margin | 0.36 | 0.22 | 0.31 | 0.19 | 0.28 | 0.31 |
EBIT Margin | 0.16 | -0.10 | - | -0.37 | 0.12 | 0.10 |
Profit Margin | 0.12 | -0.13 | 0.07 | -0.33 | 0.13 | 0.15 |
EBITDA | 216.08 Thousand | -105.44 Thousand | - | -206.88 Thousand | 207.94 Thousand | 159.71 Thousand |
Earnings Before Tax Margin | 0.15 | -0.11 | 0.08 | -0.37 | 0.12 | 0.09 |
VCLD
0QT0
LEIC
TRI
RGS
SYMPHONY