HKD 0.01
(8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 74.46 Million | 87.85 Million | 83.62 Million | 73.64 Million | 72.31 Million | 82.33 Million |
Cost of Revenue | 50.44 Million | 61.88 Million | 62.07 Million | 53.69 Million | 52.05 Million | 54.67 Million |
Gross Profit | 24.02 Million | 25.97 Million | 21.55 Million | 19.95 Million | 20.25 Million | 27.66 Million |
Operating Expenses | 37.35 Million | 31.01 Million | 38.2 Million | 46.34 Million | 36.36 Million | 81.37 Million |
Selling, General and Administrative Expenses | 49.8 Million | 45.71 Million | 50.57 Million | 58.35 Million | 58.95 Million | 73.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.44 Million | 14.13 Million | 12.79 Million | 13.19 Million | 14.31 Million | 15.81 Million |
Cost and Expenses | 87.79 Million | 92.9 Million | 100.27 Million | 100.04 Million | 88.42 Million | 136.04 Million |
Operating Income | -13.33 Million | -5.31 Million | -17.11 Million | -29.06 Million | -26.69 Million | -48.58 Million |
Interest Expense | 143 Thousand | 182 Thousand | 124 Thousand | 344 Thousand | 577 Thousand | 27 Thousand |
Income Tax Expense | 445 Thousand | 437 Thousand | 257 Thousand | 644 Thousand | -521 Thousand | 147 Thousand |
Earnings before Tax | -13.47 Million | -3.87 Million | -15.99 Million | -25.75 Million | -14.43 Million | -52.74 Million |
Net Income | -16.78 Million | -6.36 Million | -17.06 Million | -26.4 Million | -13.91 Million | -54.15 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 3.29 Billion | 3.18 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion |
Gross Margin | 0.32 | 0.30 | 0.26 | 0.27 | 0.28 | 0.34 |
EBIT Margin | -0.01 | 0.03 | -0.11 | -0.27 | -0.24 | -0.47 |
Profit Margin | -0.23 | -0.07 | -0.20 | -0.36 | -0.19 | -0.66 |
EBITDA | -898 Thousand | 8.97 Million | -2.22 Million | -9.15 Million | -17.62 Million | -38.58 Million |
Earnings Before Tax Margin | -0.18 | -0.06 | -0.20 | -0.39 | -0.37 | -0.59 |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 35.08 Million | 39.38 Million | 87.85 Million | 42.13 Million | 45.72 Million | 83.62 Million |
Cost of Revenue | 23.38 Million | 27.05 Million | 61.88 Million | 29.25 Million | 32.63 Million | 62.07 Million |
Gross Profit | 11.69 Million | 12.32 Million | 25.97 Million | 12.88 Million | 13.08 Million | 21.55 Million |
Operating Expenses | 20.41 Million | 16.94 Million | 31.01 Million | 17.01 Million | 14 Million | 38.2 Million |
Selling, General and Administrative Expenses | 25.33 Million | 24.47 Million | - | 24.42 Million | 21.29 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.92 Million | -7.52 Million | 14.13 Million | - | - | 12.79 Million |
Cost and Expenses | 43.79 Million | 44 Million | 92.9 Million | 46.26 Million | 46.63 Million | 100.27 Million |
Operating Income | -8.71 Million | -4.61 Million | -5.31 Million | -4.4 Million | -909 Thousand | -17.11 Million |
Interest Expense | - | - | 182 Thousand | - | - | 124 Thousand |
Income Tax Expense | 148 Thousand | 297 Thousand | 437 Thousand | 230 Thousand | 667 Thousand | 257 Thousand |
Earnings before Tax | -8.78 Million | -4.68 Million | -3.87 Million | -2.78 Million | -1.08 Million | -15.99 Million |
Net Income | -10.84 Million | -5.93 Million | -6.36 Million | -2.53 Million | -3.82 Million | -17.06 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 3.29 Billion | 2.96 Billion | 3.18 Billion | 2.53 Billion | 3.29 Billion | 3.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion |
Gross Margin | 0.33 | 0.31 | 0.30 | 0.31 | 0.29 | 0.26 |
EBIT Margin | -0.14 | -0.02 | - | -0.01 | 0.07 | - |
Profit Margin | -0.31 | -0.15 | -0.07 | -0.06 | -0.08 | -0.20 |
EBITDA | -4.74 Million | -770.5 Thousand | - | -592 Thousand | 2.97 Million | - |
Earnings Before Tax Margin | -0.25 | -0.12 | -0.06 | -0.10 | -0.02 | -0.20 |
ALSAU
000036
TAKD
LEIC
AACT
ZLDAF