USD 81.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 981 Million | 975 Million | 988 Million | 50.7 Million | 14.85 Million | 22.25 Million |
Cost of Revenue | 245 Million | 281 Million | 329 Million | 58 Thousand | 103 Thousand | 4.81 Million |
Gross Profit | 736 Million | 694 Million | 659 Million | 50.64 Million | 14.75 Million | 17.43 Million |
Operating Expenses | 663 Million | 947 Million | 991 Million | 110.36 Million | 44.13 Million | 29.45 Million |
Selling, General and Administrative Expenses | 433 Million | 432 Million | 442 Million | 74.69 Million | 32.81 Million | 23.49 Million |
Research and Development Expenses | - | - | - | - | - | 5.95 Million |
Other Expenses | - | 515 Million | 549 Million | 35.67 Million | 11.32 Million | 82 Thousand |
Cost and Expenses | 908 Million | 947 Million | 991 Million | 110.36 Million | 44.13 Million | 34.27 Million |
Operating Income | 73 Million | 1.28 Billion | 1.19 Billion | 655.96 Million | 258.48 Million | -12.01 Million |
Interest Expense | 206 Million | 133 Million | 117 Million | 28.15 Million | 25.16 Million | 23.3 Million |
Income Tax Expense | 200 Million | 277 Million | 218 Million | -36.44 Million | 37.94 Million | 21.92 Million |
Earnings before Tax | 888 Million | 1.53 Billion | 950 Million | 361.16 Million | 155.15 Million | 91.87 Million |
Net Income | 688 Million | 1.25 Billion | 732 Million | 398 Million | 117.21 Million | 69.95 Million |
Earnings Per Share Basic | 4.68 | 8.01 | 3.97 | 2.18 | 0.65 | 0.39 |
Earnings Per Share Diluted | 4.68 | 7.96 | 3.93 | 2.17 | 0.64 | 0.38 |
Weighted Average Shares Outstanding | 147 Million | 157 Million | 184.54 Million | 182.03 Million | 181.53 Million | 181.32 Million |
Weighted Average Shares Outstanding (Diluted) | 147 Million | 158 Million | 186.23 Million | 183.24 Million | 182.78 Million | 182.58 Million |
Gross Margin | 0.75 | 0.71 | 0.67 | 1.00 | 0.99 | 0.78 |
EBIT Margin | 0.31 | 1.59 | 1.48 | 13.24 | 17.52 | -0.41 |
Profit Margin | 0.70 | 1.29 | 0.74 | 7.85 | 7.89 | 3.14 |
EBITDA | 303 Million | 290 Million | 264 Million | 671.19 Million | 260.35 Million | -9.23 Million |
Earnings Before Tax Margin | 0.07 | 1.32 | 1.21 | 12.94 | 17.40 | -0.54 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 246 Million | 245 Million | 981 Million | 250 Million | 240 Million | 245 Million |
Cost of Revenue | 114 Million | 112 Million | 475 Million | 126 Million | 114 Million | 115 Million |
Gross Profit | 132 Million | 133 Million | 506 Million | 124 Million | 126 Million | 130 Million |
Operating Expenses | 111 Million | 105 Million | 433 Million | 111 Million | 219 Million | 222 Million |
Selling, General and Administrative Expenses | 111 Million | 105 Million | - | 111 Million | 105 Million | 107 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8 Million | 4 Million | 27 Million | 5 Million | 6 Million | 2 Million |
Cost and Expenses | 225 Million | 217 Million | 908 Million | 237 Million | 219 Million | 222 Million |
Operating Income | 21 Million | 28 Million | 73 Million | 13 Million | 21 Million | 23 Million |
Interest Expense | 52 Million | 51 Million | 206 Million | 55 Million | 54 Million | 52 Million |
Income Tax Expense | 58 Million | 68 Million | 200 Million | 57 Million | 46 Million | 74 Million |
Earnings before Tax | 253 Million | 309 Million | 888 Million | 262 Million | 208 Million | 326 Million |
Net Income | 195 Million | 241 Million | 688 Million | 205 Million | 162 Million | 252 Million |
Earnings Per Share Basic | 1.36 | 1.69 | - | 1.42 | 1.11 | 1.73 |
Earnings Per Share Diluted | 1.36 | 1.69 | - | 1.42 | 1.10 | 1.71 |
Weighted Average Shares Outstanding | 143 Million | 143 Million | 146 Million | 143.96 Million | 146 Million | 146 Million |
Weighted Average Shares Outstanding (Diluted) | 143 Million | 143 Million | 147 Million | 143.96 Million | 147 Million | 147 Million |
Gross Margin | 0.54 | 0.54 | 0.52 | 0.50 | 0.52 | 0.53 |
EBIT Margin | 0.30 | 0.32 | - | 0.30 | 1.70 | 1.63 |
Profit Margin | 0.79 | 0.98 | 0.70 | 0.82 | 0.68 | 1.03 |
EBITDA | 73 Million | 78 Million | - | 74 Million | 408 Million | 399 Million |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.07 | 0.05 | 0.09 | 0.09 |
MORA
SFAN
LJ3
ISDAY
4650
BSBM