USD 81.3
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.78 Billion | 15.14 Billion | 16.96 Billion | 21.37 Billion | 12.25 Billion | 12.15 Billion |
Total Current Assets | 430 Million | 660 Million | 459 Million | 1.84 Billion | 52.13 Million | 84.57 Million |
Cash And Short Term Investments | 174 Million | 375 Million | 191 Million | 1.41 Billion | 49.72 Million | 83.1 Million |
Cash and Cash Equivalents | 174 Million | 375 Million | 191 Million | 1.41 Billion | 49.72 Million | 83.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 178 Million | 201 Million | 206 Million | 349.25 Million | 1.21 Million | - |
Inventory | - | - | - | - | -1.21 Million | - |
Other Current Assets | 78 Million | 84 Million | 62 Million | 79.45 Million | 2.4 Million | 1.47 Million |
Total Non-Current Assets | 15.35 Billion | 14.48 Billion | 16.5 Billion | 19.52 Billion | 12.2 Billion | 12.06 Billion |
Net PPE | 1.15 Billion | 1.01 Billion | 1.03 Billion | 1.09 Billion | 34.59 Million | 35.12 Million |
Good Will And Intangible Assets | 1.8 Billion | 1.85 Billion | 1.92 Billion | 2 Billion | 104.32 Million | 106.43 Million |
Good Will | 755 Million | 755 Million | 762 Million | 745.57 Million | 29.55 Million | 29.55 Million |
Intangible Assets | 1.05 Billion | 1.1 Billion | 1.16 Billion | 1.25 Billion | 74.77 Million | 76.88 Million |
Long-Term Investments | 12.11 Billion | 11.43 Billion | 13.26 Billion | 16.17 Billion | 12.19 Billion | 12 Billion |
Tax Assets | 147 Million | 19.05 Billion | 86 Million | 94.54 Million | 17.71 Million | 55.32 Million |
Other Non Current Assets | 131 Million | -18.87 Billion | 210 Million | 151.48 Million | -147.09 Million | -132.07 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 6.56 Billion | 6.64 Billion | 6.82 Billion | 7.85 Billion | 1.58 Billion | 1.55 Billion |
Total Current Liabilities | 178 Million | 1.67 Billion | 582 Million | 611.76 Million | 12.13 Million | 8.19 Million |
Account Payables | 86 Million | 92 Million | 423 Million | 442.57 Million | 6.16 Million | 3.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 48 Million | 1.37 Billion | 28 Million | 31.02 Million | -6.16 Million | -12.09 Million |
Deferred Revenue | 30 Million | 20 Million | 25 Million | 24.92 Million | 5.97 Million | 4.69 Million |
Other Current Liabilities | 14 Million | 187 Million | 106 Million | 113.23 Million | 6.16 Million | 12.09 Million |
Total Non Current Liabilities | 6.38 Billion | 4.96 Billion | 6.24 Billion | 7.24 Billion | 1.57 Billion | 1.54 Billion |
Long-Term Debt | 3.73 Billion | 2.51 Billion | 3.82 Billion | 4.87 Billion | 572.94 Million | 522.92 Million |
Deferred Revenue Non Current | 65 Million | 63 Million | 35 Million | 39.64 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 224 Million | 352 Million | 392 Million | 349.6 Million | 3.55 Million | 2.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.22 Billion | 8.5 Billion | 10.13 Billion | 13.51 Billion | 10.66 Billion | 10.59 Billion |
Stock Holders Equity | 9.2 Billion | 8.48 Billion | 10.12 Billion | 13.5 Billion | 10.66 Billion | 10.59 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1.96 Million | 1.81 Million | 1.81 Million |
Retained Earnings | 5.84 Billion | 5.15 Billion | 3.89 Billion | 3.16 Billion | 2.76 Billion | 2.65 Billion |
Accumulated other comprehensive income | 52 Million | 9 Million | 14 Million | 15.43 Million | 8.15 Million | 7.77 Million |
Common Stock Equity | 9.2 Billion | 8.48 Billion | 10.12 Billion | 13.5 Billion | 10.66 Billion | 10.59 Billion |
Capital Lease Obligation | 139 Million | 86 Million | 89 Million | 92.84 Million | - | - |
Total Investments | 12.11 Billion | 11.43 Billion | 13.26 Billion | 16.17 Billion | 12.19 Billion | 12 Billion |
Total Debt | 3.92 Billion | 3.88 Billion | 3.85 Billion | 4.9 Billion | 572.94 Million | 522.92 Million |
Net Debt | 3.74 Billion | 3.51 Billion | 3.65 Billion | 3.49 Billion | 523.22 Million | 439.82 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.95 Billion | 15.74 Billion | 15.78 Billion | 15.78 Billion | 15.76 Billion | 15.4 Billion |
Total Current Assets | 309 Million | 350 Million | 430 Million | 430 Million | 430 Million | 393 Million |
Cash And Short Term Investments | 78 Million | 113 Million | 174 Million | 174 Million | 88 Million | 81 Million |
Cash and Cash Equivalents | 78 Million | 113 Million | 174 Million | 174 Million | 88 Million | 81 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 176 Million | 186 Million | 178 Million | 178 Million | 220 Million | 183 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 55 Million | 51 Million | 78 Million | 78 Million | 122 Million | 129 Million |
Total Non-Current Assets | 15.65 Billion | 15.39 Billion | 15.35 Billion | 15.35 Billion | 15.33 Billion | 15.01 Billion |
Net PPE | 1.1 Billion | 1.07 Billion | 1.15 Billion | 1.15 Billion | 1.03 Billion | 1.01 Billion |
Good Will And Intangible Assets | 1.78 Billion | 1.79 Billion | 1.8 Billion | 1.8 Billion | 1.82 Billion | 1.83 Billion |
Good Will | 755 Million | 755 Million | 755 Million | 755 Million | 755 Million | 755 Million |
Intangible Assets | 1.02 Billion | 1.03 Billion | 1.05 Billion | 1.05 Billion | 1.06 Billion | 1.07 Billion |
Long-Term Investments | 12.55 Billion | 12.29 Billion | 12.11 Billion | 12.11 Billion | 12.22 Billion | 11.91 Billion |
Tax Assets | 18.92 Billion | 18.96 Billion | 147 Million | 147 Million | 18.99 Billion | 18.98 Billion |
Other Non Current Assets | -18.72 Billion | -18.74 Billion | 131 Million | 131 Million | -18.74 Billion | -18.72 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.39 Billion | 6.38 Billion | 6.56 Billion | 6.56 Billion | 6.77 Billion | 6.57 Billion |
Total Current Liabilities | 184 Million | 193 Million | 178 Million | 178 Million | 229 Million | 194 Million |
Account Payables | 101 Million | 94 Million | 86 Million | 86 Million | 125 Million | 102 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3 Million | 3 Million | 48 Million | 48 Million | 5 Million | 5 Million |
Deferred Revenue | 30 Million | 29 Million | 30 Million | 30 Million | 28 Million | 24 Million |
Other Current Liabilities | 50 Million | 67 Million | 14 Million | 14 Million | 71 Million | 63 Million |
Total Non Current Liabilities | 6.21 Billion | 6.18 Billion | 6.38 Billion | 6.38 Billion | 6.54 Billion | 6.37 Billion |
Long-Term Debt | 3.6 Billion | 3.63 Billion | 3.73 Billion | 3.73 Billion | 3.94 Billion | 3.81 Billion |
Deferred Revenue Non Current | 76 Million | 77 Million | 65 Million | 65 Million | 66 Million | 63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 220 Million | 220 Million | 224 Million | 224 Million | 349 Million | 354 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.56 Billion | 9.35 Billion | 9.22 Billion | 9.22 Billion | 8.99 Billion | 8.83 Billion |
Stock Holders Equity | 9.54 Billion | 9.33 Billion | 9.2 Billion | 9.2 Billion | 8.97 Billion | 8.81 Billion |
Common Stock | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million | 1 Million |
Retained Earnings | 6.27 Billion | 6.08 Billion | 5.84 Billion | 5.84 Billion | 5.63 Billion | 5.47 Billion |
Accumulated other comprehensive income | 40 Million | 35 Million | 52 Million | 52 Million | 45 Million | 56 Million |
Common Stock Equity | 9.54 Billion | 9.33 Billion | 9.2 Billion | 9.2 Billion | 8.97 Billion | 8.81 Billion |
Capital Lease Obligation | 81 Million | 81 Million | 139 Million | 139 Million | 83 Million | 84 Million |
Total Investments | 12.55 Billion | 12.29 Billion | 12.11 Billion | 12.11 Billion | 12.22 Billion | 11.91 Billion |
Total Debt | 3.69 Billion | 3.72 Billion | 3.92 Billion | 3.92 Billion | 3.94 Billion | 3.81 Billion |
Net Debt | 3.61 Billion | 3.6 Billion | 3.74 Billion | 3.74 Billion | 3.86 Billion | 3.73 Billion |
MORA
SFAN
LJ3
ISDAY
4650
BSBM