SGD 1.03
(-0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 623.09 Million | 491.12 Million | 300.8 Million | 530.45 Million | 930.83 Million | 642.89 Million |
Cost of Revenue | 253.78 Million | 204.82 Million | 144.5 Million | 296.09 Million | 596.72 Million | 361.09 Million |
Gross Profit | 369.31 Million | 286.29 Million | 156.3 Million | 234.36 Million | 334.11 Million | 281.8 Million |
Operating Expenses | 107.46 Million | 98.02 Million | 74.74 Million | 106.99 Million | 174.49 Million | 139.58 Million |
Selling, General and Administrative Expenses | 98.59 Million | 84.06 Million | 67.49 Million | 88.1 Million | 160.68 Million | 121.76 Million |
Research and Development Expenses | 8.89 Million | 2.14 Million | 1.48 Million | 121.19 Million | 331.78 Million | - |
Other Expenses | -24 Thousand | -2.28 Million | - | 38 Thousand | 315 Thousand | 895 Thousand |
Cost and Expenses | 361.24 Million | 302.84 Million | 219.25 Million | 403.08 Million | 771.22 Million | 500.67 Million |
Operating Income | 261.85 Million | 379.69 Million | 307.05 Million | -206.75 Million | 303.2 Million | 272 Million |
Interest Expense | 133.5 Million | 98.66 Million | 86.36 Million | 111.13 Million | 151.2 Million | 134.54 Million |
Income Tax Expense | -12.41 Million | 53.87 Million | 36.49 Million | -40.48 Million | 47.9 Million | 47.01 Million |
Earnings before Tax | 152.72 Million | 401.14 Million | 138.2 Million | -445.27 Million | 369.7 Million | 103.64 Million |
Net Income | 81.07 Million | 189.85 Million | 80.94 Million | -343.38 Million | 255.21 Million | 10.02 Million |
Earnings Per Share Basic | 0.10 | 0.22 | 0.09 | -0.38 | 0.28 | 0.01 |
Earnings Per Share Diluted | 0.10 | 0.22 | 0.09 | -0.38 | 0.27 | 0.01 |
Weighted Average Shares Outstanding | 846.8 Million | 863.72 Million | 877.3 Million | 899.32 Million | 901.51 Million | 901.65 Million |
Weighted Average Shares Outstanding (Diluted) | 846.8 Million | 863.72 Million | 899.34 Million | 899.32 Million | 981.48 Million | 901.65 Million |
Gross Margin | 0.59 | 0.58 | 0.52 | 0.44 | 0.36 | 0.44 |
EBIT Margin | 0.49 | 0.88 | 1.19 | -0.30 | 0.38 | 0.43 |
Profit Margin | 0.13 | 0.39 | 0.27 | -0.65 | 0.27 | 0.02 |
EBITDA | 303.42 Million | 416.3 Million | 55.92 Million | -391.96 Million | 413.13 Million | 204.86 Million |
Earnings Before Tax Margin | 0.42 | 0.77 | 1.02 | -0.39 | 0.33 | 0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 157.26 Million | 157.26 Million | 318.6 Million | 623.09 Million | 159.3 Million | 304.49 Million |
Cost of Revenue | 136.66 Million | - | 137.08 Million | 253.78 Million | - | 125.58 Million |
Gross Profit | 20.6 Million | 157.26 Million | 181.51 Million | 369.31 Million | 159.3 Million | 178.9 Million |
Operating Expenses | 24.32 Million | 24.32 Million | 47.68 Million | 107.46 Million | 28.3 Million | 50.88 Million |
Selling, General and Administrative Expenses | 24.32 Million | 24.32 Million | 47.7 Million | - | 23.85 Million | 50.88 Million |
Research and Development Expenses | - | - | - | - | 4.44 Million | - |
Other Expenses | - | - | 24 Thousand | 24 Thousand | - | - |
Cost and Expenses | 24.32 Million | 24.32 Million | 184.77 Million | 361.24 Million | 28.3 Million | 176.47 Million |
Operating Income | 132.94 Million | 132.94 Million | 133.82 Million | 261.85 Million | 131 Million | 128.02 Million |
Interest Expense | 74.69 Million | - | 68.38 Million | 122.45 Million | - | 65.11 Million |
Income Tax Expense | 7.1 Million | 7.1 Million | -22.65 Million | -12.41 Million | 11.32 Million | 10.24 Million |
Earnings before Tax | -27.56 Million | -27.56 Million | 56.85 Million | 109.52 Million | 37.15 Million | 52.67 Million |
Net Income | -47.63 Million | -47.63 Million | 40.85 Million | 81.07 Million | 20.84 Million | 40.22 Million |
Earnings Per Share Basic | -0.06 | -0.06 | 0.05 | - | 0.02 | 0.05 |
Earnings Per Share Diluted | -0.06 | -0.06 | 0.05 | - | 0.02 | 0.05 |
Weighted Average Shares Outstanding | 834.23 Million | 834.23 Million | 841.75 Million | 846.8 Million | 863.64 Million | 847.25 Million |
Weighted Average Shares Outstanding (Diluted) | 841.45 Million | 841.45 Million | 841.75 Million | 846.8 Million | 846.34 Million | 847.25 Million |
Gross Margin | 0.13 | 1.00 | 0.57 | 0.59 | 1.00 | 0.59 |
EBIT Margin | 1.02 | 0.76 | 0.52 | - | 0.79 | 0.52 |
Profit Margin | -0.30 | -0.30 | 0.13 | 0.13 | 0.13 | 0.13 |
EBITDA | 160.9 Million | 119.97 Million | 164.43 Million | - | 126.02 Million | 157.8 Million |
Earnings Before Tax Margin | 0.85 | 0.85 | 0.42 | 0.42 | 0.82 | 0.42 |
WFCNP
7456
DLTH
LBRDB
MORA
SFAN