Bangsaphan Barmill Public Company Limited (BSBM.BK)
THB 0.72
(2.86%)
THB 0.72
(2.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 602.84 Million | 1.08 Billion | 1.38 Billion | 1.54 Billion | 2.06 Billion | 2.22 Billion |
| Cost of Revenue | 634.77 Million | 1.02 Billion | 1.24 Billion | 1.41 Billion | 1.95 Billion | 2.14 Billion |
| Gross Profit | -31.93 Million | 61.24 Million | 141.66 Million | 130.18 Million | 111.44 Million | 83.6 Million |
| Operating Expenses | 31 Million | 59.72 Million | 51.77 Million | 25.41 Million | 49.96 Million | 41.84 Million |
| Selling, General and Administrative Expenses | 33.77 Million | 39.59 Million | 39.89 Million | 45.42 Million | 59 Million | 55.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.77 Million | 20.12 Million | 11.87 Million | -20.01 Million | -9.04 Million | -13.87 Million |
| Cost and Expenses | 665.78 Million | 1.07 Billion | 1.29 Billion | 1.43 Billion | 2 Billion | 2.18 Billion |
| Operating Income | -62.93 Million | 2.2 Million | 89.88 Million | 104.77 Million | 61.48 Million | 41.75 Million |
| Interest Expense | 112.42 Thousand | 223.21 Thousand | 170 Thousand | 217 Thousand | 591.53 Thousand | 301.07 Thousand |
| Income Tax Expense | -11.85 Million | 719.13 Thousand | 18.19 Million | 21.17 Million | 12.34 Million | 8.34 Million |
| Earnings before Tax | -60 Million | 1.98 Million | 90.31 Million | 105.19 Million | 60.89 Million | 41.45 Million |
| Net Income | -48.15 Million | 1.26 Million | 72.12 Million | 84.01 Million | 48.54 Million | 33.11 Million |
| Earnings Per Share Basic | -0.04 | 0.00 | 0.06 | 0.07 | 0.04 | 0.03 |
| Earnings Per Share Diluted | -0.04 | 0.00 | 0.06 | 0.07 | 0.04 | 0.03 |
| Weighted Average Shares Outstanding | 1.11 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.13 Billion | 1.1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.13 Billion | 1.1 Billion |
| Gross Margin | -0.05 | 0.06 | 0.10 | 0.08 | 0.05 | 0.04 |
| EBIT Margin | -0.06 | 0.02 | 0.09 | 0.09 | 0.05 | 0.03 |
| Profit Margin | -0.08 | 0.00 | 0.05 | 0.05 | 0.02 | 0.01 |
| EBITDA | -39.11 Million | 24.07 Million | 116.32 Million | 136.16 Million | 97.98 Million | 73.91 Million |
| Earnings Before Tax Margin | -0.10 | 0.00 | 0.06 | 0.07 | 0.03 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 187.98 Million | 114 Million | 602.84 Million | 74.71 Million | 130.81 Million | 133.57 Million |
| Cost of Revenue | 181.22 Million | 105.43 Million | 642.98 Million | 114.08 Million | 131.97 Million | 162.92 Million |
| Gross Profit | 6.76 Million | 8.57 Million | -40.13 Million | -39.36 Million | -1.16 Million | -29.34 Million |
| Operating Expenses | 15.23 Million | 18.05 Million | 23.57 Million | -26.63 Million | 7.78 Million | 8.81 Million |
| Selling, General and Administrative Expenses | 9.98 Million | 7.66 Million | - | 7.12 Million | 7.99 Million | 8.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.24 Million | -10.38 Million | 1.99 Million | 33.75 Million | -6.01 Million | - |
| Cost and Expenses | 196.45 Million | 123.48 Million | 666.55 Million | 87.45 Million | 139.75 Million | 171.73 Million |
| Operating Income | -8.47 Million | -9.47 Million | -63.71 Million | -12.73 Million | -8.94 Million | 38.15 Million |
| Interest Expense | 15 Thousand | 18 Thousand | 112.42 Thousand | 22.42 Thousand | 26 Thousand | 27 Thousand |
| Income Tax Expense | -121 Thousand | -1.52 Million | -11.85 Million | -2.06 Million | -1.76 Million | -7.36 Million |
| Earnings before Tax | -661 Thousand | -7.43 Million | -60 Million | -10.6 Million | -8.97 Million | -36.99 Million |
| Net Income | -540 Thousand | -5.9 Million | -48.15 Million | -8.53 Million | -7.21 Million | -29.62 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.01 | -0.03 |
| Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion | 1.12 Billion |
| Gross Margin | 0.04 | 0.08 | -0.07 | -0.53 | -0.01 | -0.22 |
| EBIT Margin | 0.03 | -0.04 | - | -0.10 | -0.02 | -0.25 |
| Profit Margin | -0.00 | -0.05 | -0.08 | -0.11 | -0.06 | -0.22 |
| EBITDA | 5.28 Million | -4.86 Million | - | -7.66 Million | -3.05 Million | -33.17 Million |
| Earnings Before Tax Margin | -0.05 | -0.08 | -0.11 | -0.17 | -0.07 | 0.29 |
LBRDB
MORA
SFAN
000065
ISDAY
4650