USD 1.61
(-2.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 250 Thousand |
Cost of Revenue | 11.83 Thousand | 15 Thousand | 13.97 Thousand | 29.03 Thousand | 20.65 Thousand | - |
Gross Profit | -11.83 Thousand | -15 Thousand | -13.97 Thousand | -29.03 Thousand | -20.65 Thousand | 250 Thousand |
Operating Expenses | 3.81 Million | 4.56 Million | 5.97 Million | 6.82 Million | 7.86 Million | 8.49 Million |
Selling, General and Administrative Expenses | 3.53 Million | 4.54 Million | 5.96 Million | 6 Million | 7.43 Million | 8.08 Million |
Research and Development Expenses | 279.48 Thousand | - | - | 799.57 Thousand | 403 Thousand | 388.84 Thousand |
Other Expenses | - | -2615.00 | -7.21 Million | 10.07 Thousand | -12.51 Thousand | 2676.00 |
Cost and Expenses | 3.82 Million | 4.56 Million | 5.97 Million | 6.82 Million | 7.86 Million | 8.49 Million |
Operating Income | -3.82 Million | -4.56 Million | -12.07 Million | -6.82 Million | -7.52 Million | -7.88 Million |
Interest Expense | - | - | - | - | - | 1.71 Million |
Income Tax Expense | - | -362.04 Thousand | -16.4 Thousand | 800.00 | 800.00 | 800.00 |
Earnings before Tax | 400.44 Thousand | -4.19 Million | -13.17 Million | -6.69 Million | -7.52 Million | -9.07 Million |
Net Income | 400.44 Thousand | -4.2 Million | -13.17 Million | -6.7 Million | -7.16 Million | -12.71 Million |
Earnings Per Share Basic | 0.68 | -968.78 | -3505.86 | -1933.72 | -2153.42 | -41.08 |
Earnings Per Share Diluted | 0.68 | -968.78 | -3505.86 | -1933.72 | -2153.42 | -41.08 |
Weighted Average Shares Outstanding | 488.39 Thousand | 4335.92 | 3758.47 | 3465.13 | 3326.19 | 309.47 Thousand |
Weighted Average Shares Outstanding (Diluted) | 488.39 Thousand | 4335.92 | 3758.47 | 3465.13 | 3326.19 | 309.47 Thousand |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | -31.44 |
Profit Margin | - | - | - | - | - | -50.85 |
EBITDA | 412.28 Thousand | -4.54 Million | -13.16 Million | -6.8 Million | -7.84 Million | -7.33 Million |
Earnings Before Tax Margin | - | - | - | - | - | -31.56 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 17.75 Thousand | - | - | - |
Cost of Revenue | 1401.00 | 2060.00 | 2959.00 | 11.83 Thousand | 2958.00 | 2960.00 |
Gross Profit | -1401.00 | -2060.00 | 14.79 Thousand | -11.83 Thousand | -2958.00 | -2960.00 |
Operating Expenses | 1.29 Million | 829.83 Thousand | 879.15 Thousand | 3.81 Million | 840.62 Thousand | 1.02 Million |
Selling, General and Administrative Expenses | 699.38 Thousand | 799.54 Thousand | 614.28 Thousand | - | 823 Thousand | 1.01 Million |
Research and Development Expenses | 593.78 Thousand | 30.29 Thousand | 264.86 Thousand | - | 14.62 Thousand | - |
Other Expenses | 1000.00 | 1 Million | 44.00 | 11.83 Million | 17.00 | 82.00 |
Cost and Expenses | 1.29 Million | 831.89 Thousand | 882.1 Thousand | 3.82 Million | 840.62 Thousand | 1.02 Million |
Operating Income | -1.29 Million | -831.9 Thousand | -882.11 Thousand | -3.82 Million | -840.31 Thousand | -1.02 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.00 | -41.21 Thousand | 1.00 | -5.00 | -24.57 Thousand | -4.12 Million |
Earnings before Tax | -1.28 Million | 186.73 Thousand | -858.03 Thousand | 400.44 Thousand | -816.3 Thousand | -1.01 Million |
Net Income | -1.28 Million | 186.73 Thousand | -858.03 Thousand | 400.44 Thousand | -815.98 Thousand | 3.14 Million |
Earnings Per Share Basic | -2.59 | 0.38 | -1.73 | - | -1.65 | 6.45 |
Earnings Per Share Diluted | -2.59 | 0.38 | -1.73 | - | -1.65 | 6.45 |
Weighted Average Shares Outstanding | 495.09 Thousand | 495.09 Thousand | 495.09 Thousand | 488.39 Thousand | 495.09 Thousand | 488.39 Thousand |
Weighted Average Shares Outstanding (Diluted) | 495.09 Thousand | 495.09 Thousand | 495.09 Thousand | 488.39 Thousand | 495.09 Thousand | 488.39 Thousand |
Gross Margin | - | - | 0.83 | - | - | - |
EBIT Margin | - | - | -49.52 | - | - | - |
Profit Margin | - | - | -48.33 | - | - | - |
EBITDA | -1.29 Million | -829.84 Thousand | -879.15 Thousand | - | -837.62 Thousand | -1.01 Million |
Earnings Before Tax Margin | - | - | -49.69 | - | - | - |
LUVE
300765
LTMCF
GTT
WDS
MDJH