USD 0.16
(1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 144.86 Thousand | 450.63 Thousand | 4.46 Million | 5.86 Million | 5.67 Million | 2.4 Million |
Cost of Revenue | - | - | - | - | 3.71 Million | 2.21 Million |
Gross Profit | 144.86 Thousand | 450.63 Thousand | 4.46 Million | 5.86 Million | 1.96 Million | 193.47 Thousand |
Operating Expenses | 1.46 Million | 2.4 Million | 6.73 Million | 5.62 Million | 5.32 Million | 2.97 Million |
Selling, General and Administrative Expenses | 1.39 Million | 2.19 Million | 6.65 Million | 5.6 Million | 5.34 Million | 3.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 76.24 Thousand | 201.7 Thousand | 84.53 Thousand | 25.78 Thousand | -23.7 Thousand | 12.57 Thousand |
Cost and Expenses | 1.46 Million | 2.4 Million | 6.73 Million | 5.62 Million | 5.32 Million | 2.97 Million |
Operating Income | -1.32 Million | -1.94 Million | -2.26 Million | 240.85 Thousand | 358.56 Thousand | -564.37 Thousand |
Interest Expense | - | 387.46 Thousand | - | - | - | 26.57 Thousand |
Income Tax Expense | 10.83 Thousand | 3020.00 | 9963.00 | 32.9 Thousand | 101.37 Thousand | 53.13 Thousand |
Earnings before Tax | -1.14 Million | -2.15 Million | -2.24 Million | 286.79 Thousand | 400.73 Thousand | -537.81 Thousand |
Net Income | -1.16 Million | -2.15 Million | -2.25 Million | 258.03 Thousand | 299.36 Thousand | -515.97 Thousand |
Earnings Per Share Basic | -0.10 | -0.18 | -0.19 | 0.02 | 0.03 | -0.04 |
Earnings Per Share Diluted | -0.10 | -0.18 | -0.19 | 0.02 | 0.03 | -0.04 |
Weighted Average Shares Outstanding | 11.67 Million | 11.67 Million | 11.67 Million | 11.65 Million | 11.64 Million | 11.98 Million |
Weighted Average Shares Outstanding (Diluted) | 11.67 Million | 11.67 Million | 11.67 Million | 11.65 Million | 11.64 Million | 11.98 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.35 | 0.08 |
EBIT Margin | -8.61 | -3.83 | -0.50 | 0.05 | 0.06 | -0.23 |
Profit Margin | -8.01 | -4.78 | -0.50 | 0.04 | 0.05 | -0.21 |
EBITDA | -1.24 Million | -1.91 Million | -2.24 Million | 262.85 Thousand | 373.74 Thousand | -551.8 Thousand |
Earnings Before Tax Margin | -9.14 | -4.33 | -0.51 | 0.04 | 0.06 | -0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4976.00 | 4976.00 | 52.44 Thousand | 144.86 Thousand | 52.44 Thousand | 39.96 Thousand |
Cost of Revenue | 37.58 Thousand | - | 52.44 Thousand | - | - | 19.98 Thousand |
Gross Profit | -32.61 Thousand | 4976.00 | 1.00 | 144.86 Thousand | 52.44 Thousand | 19.98 Thousand |
Operating Expenses | 668.22 Thousand | 668.22 Thousand | 245.3 Thousand | 1.39 Million | 245.3 Thousand | 895.45 Thousand |
Selling, General and Administrative Expenses | 649.43 Thousand | 649.43 Thousand | 248.65 Thousand | - | 248.65 Thousand | 895.45 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.79 Thousand | 18.79 Thousand | - | 139.32 Thousand | - | - |
Cost and Expenses | 668.22 Thousand | 668.22 Thousand | 245.3 Thousand | 1.46 Million | 245.3 Thousand | 934.14 Thousand |
Operating Income | -663.24 Thousand | -663.24 Thousand | -214.98 Thousand | -1.32 Million | -214.98 Thousand | -894.18 Thousand |
Interest Expense | - | - | - | - | - | 2245.00 |
Income Tax Expense | 481.00 | - | 118.00 | 10.83 Thousand | 118.00 | 11.07 Thousand |
Earnings before Tax | -663 Thousand | -663 Thousand | -183.49 Thousand | -1.14 Million | -183.49 Thousand | -782.62 Thousand |
Net Income | -663 Thousand | -663 Thousand | -183.37 Thousand | -1.16 Million | -183.37 Thousand | -793.69 Thousand |
Earnings Per Share Basic | -0.06 | -0.06 | -0.02 | - | -0.02 | -0.07 |
Earnings Per Share Diluted | -0.06 | -0.06 | -0.02 | - | -0.02 | -0.07 |
Weighted Average Shares Outstanding | 11.88 Million | 11.88 Million | 11.67 Million | 11.67 Million | 11.67 Million | 11.67 Million |
Weighted Average Shares Outstanding (Diluted) | 11.88 Million | 11.88 Million | 11.67 Million | 11.67 Million | 11.67 Million | 11.67 Million |
Gross Margin | -6.55 | 1.00 | 0.00 | 1.00 | 1.00 | 0.50 |
EBIT Margin | -129.51 | -129.51 | -3.74 | - | -3.74 | -21.41 |
Profit Margin | -133.24 | -133.24 | -3.50 | -8.01 | -3.50 | -19.86 |
EBITDA | -644.45 Thousand | -644.45 Thousand | -196.21 Thousand | - | -196.21 Thousand | -855.49 Thousand |
Earnings Before Tax Margin | -133.29 | -133.29 | -4.10 | -9.14 | -4.10 | -22.37 |
LADX
LUVE
300765
TRAC
GTT
WDS