GBp 1260.0
(0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.99 Billion | 16.81 Billion | 7.1 Billion | 3.6 Billion | 5 Billion | 5.31 Billion |
Cost of Revenue | 7.51 Billion | 6.54 Billion | 2.29 Billion | 1.29 Billion | 1.15 Billion | 1.17 Billion |
Gross Profit | 6.47 Billion | 10.27 Billion | 4.8 Billion | 2.3 Billion | 3.84 Billion | 4.14 Billion |
Operating Expenses | 1.25 Billion | 1.99 Billion | 1.31 Billion | 7.5 Billion | 2.02 Billion | 1.82 Billion |
Selling, General and Administrative Expenses | - | - | 226 Million | 218 Million | 170 Million | 103 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.25 Billion | - | - | - | 2 Million | -2 Million |
Cost and Expenses | 8.77 Billion | 8.53 Billion | 3.6 Billion | 8.8 Billion | 3.17 Billion | 3 Billion |
Operating Income | 5.22 Billion | 8.44 Billion | 3.42 Billion | -5.19 Billion | 1.83 Billion | 2.35 Billion |
Interest Expense | 258 Million | 167 Million | 133 Million | 241 Million | 231 Million | 216 Million |
Income Tax Expense | 1.55 Billion | 2.59 Billion | 1.25 Billion | -1.46 Billion | 480 Million | 628 Million |
Earnings before Tax | 3.27 Billion | 9.17 Billion | 3.29 Billion | -5.44 Billion | 862 Million | 2.09 Billion |
Net Income | 1.66 Billion | 6.49 Billion | 1.98 Billion | -4.02 Billion | 343 Million | 1.36 Billion |
Earnings Per Share Basic | 0.88 | 4.30 | - | - | - | - |
Earnings Per Share Diluted | 0.88 | 4.26 | - | - | - | - |
Weighted Average Shares Outstanding | 1.89 Billion | 1.51 Billion | - | - | - | - |
Weighted Average Shares Outstanding (Diluted) | 1.89 Billion | 1.52 Billion | - | - | - | - |
Gross Margin | 0.46 | 0.61 | 0.68 | 0.64 | 0.77 | 0.78 |
EBIT Margin | 0.55 | 0.68 | 0.72 | -0.94 | 0.70 | 0.72 |
Profit Margin | 0.12 | 0.39 | 0.28 | -1.12 | 0.07 | 0.26 |
EBITDA | 7.67 Billion | 11.38 Billion | 5.18 Billion | -3.31 Billion | 3.51 Billion | 3.76 Billion |
Earnings Before Tax Margin | 0.37 | 0.50 | 0.48 | -1.44 | 0.37 | 0.44 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.4 Billion | 13.99 Billion | 5.74 Billion | 9.24 Billion | 16.81 Billion | 4.57 Billion |
Cost of Revenue | 3.27 Billion | 7.51 Billion | 3.28 Billion | 3.97 Billion | 6.54 Billion | 1.86 Billion |
Gross Profit | 2.12 Billion | 6.47 Billion | 2.46 Billion | 5.26 Billion | 10.27 Billion | 2.7 Billion |
Operating Expenses | 177.03 Million | 1.25 Billion | 184.07 Million | 213.65 Million | 1.99 Billion | 47.32 Million |
Selling, General and Administrative Expenses | 177.03 Million | - | 184.07 Million | 213.65 Million | - | 93.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 45.74 Million |
Cost and Expenses | 3.45 Billion | 8.77 Billion | 3.46 Billion | 4.18 Billion | 8.53 Billion | 1.91 Billion |
Operating Income | 1.95 Billion | 5.44 Billion | 2.27 Billion | 5.05 Billion | 8.44 Billion | 2.66 Billion |
Interest Expense | 158.18 Million | 258 Million | 145.24 Million | - | 167 Million | 136.45 Million |
Income Tax Expense | 400.79 Million | 1.55 Billion | 824.85 Million | 1.13 Billion | 2.59 Billion | 984.39 Million |
Earnings before Tax | 364.73 Million | 3.27 Billion | 2.19 Billion | 5.25 Billion | 9.17 Billion | 2.3 Billion |
Net Income | -65.57 Million | 1.66 Billion | 1.35 Billion | 4.08 Billion | 6.49 Billion | 1.29 Billion |
Earnings Per Share Basic | -0.03 | - | 0.71 | 2.15 | - | 1.15 |
Earnings Per Share Diluted | -0.03 | - | 0.71 | 2.15 | - | 1.14 |
Weighted Average Shares Outstanding | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion | 1.51 Billion | 1.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.89 Billion | 1.89 Billion | 1.9 Billion | 1.89 Billion | 1.52 Billion | 1.13 Billion |
Gross Margin | 0.39 | 0.46 | 0.43 | 0.57 | 0.61 | 0.59 |
EBIT Margin | 0.70 | - | 0.69 | 0.73 | - | 0.76 |
Profit Margin | -0.01 | 0.12 | 0.24 | 0.44 | 0.39 | 0.28 |
EBITDA | 3.76 Billion | - | 3.95 Billion | 6.77 Billion | - | 3.46 Billion |
Earnings Before Tax Margin | 0.36 | 0.39 | 0.40 | 0.55 | 0.50 | 0.58 |
MDJH
LADX
LUVE
0QLW
TRAC
GTT