USD 6.51
(0.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 159.31 Million | 132.58 Million | 106.64 Million | 67.61 Million | 57.73 Million | 49.5 Million |
Total Current Assets | 29.37 Million | 25.89 Million | 18.08 Million | 13.71 Million | 12.85 Million | 14.45 Million |
Cash And Short Term Investments | 3.27 Million | 5.33 Million | 2.96 Million | 4.03 Million | 3.77 Million | 3.95 Million |
Cash and Cash Equivalents | 3.27 Million | 5.33 Million | 2.96 Million | 4.03 Million | 3.77 Million | 3.95 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.14 Million | 14.98 Million | 11.66 Million | 6.99 Million | 6.77 Million | 7.8 Million |
Inventory | - | 1.42 Million | 735.29 Thousand | 723.58 Thousand | 635.11 Thousand | 687.97 Thousand |
Other Current Assets | 1.95 Million | 4.16 Million | 2.71 Million | 1.95 Million | 1.65 Million | 2 Million |
Total Non-Current Assets | 129.94 Million | 106.68 Million | 88.55 Million | 53.9 Million | 44.88 Million | 35.04 Million |
Net PPE | 37.82 Million | 32.44 Million | 27.48 Million | 15.81 Million | 11.08 Million | 3.95 Million |
Good Will And Intangible Assets | 81.78 Million | 65.85 Million | 55.89 Million | 34.47 Million | 30.29 Million | 27.22 Million |
Good Will | 48.1 Million | 41.23 Million | 36.05 Million | 25.26 Million | 22.43 Million | 20.21 Million |
Intangible Assets | 33.68 Million | 24.61 Million | 19.83 Million | 9.2 Million | 7.86 Million | 7.01 Million |
Long-Term Investments | 9.7 Million | 618 Thousand | 482.41 Thousand | 501.3 Thousand | 453.75 Thousand | 648.48 Thousand |
Tax Assets | 33.68 Million | 7.7 Million | 4.63 Million | 3.05 Million | - | 2.57 Million |
Other Non Current Assets | -33.05 Million | 63 Thousand | 53.81 Thousand | 53.24 Thousand | 3.04 Million | 633 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 106.96 Million | 97.11 Million | 72.68 Million | 42.45 Million | 34.8 Million | 24.87 Million |
Total Current Liabilities | 37.61 Million | 41.96 Million | 26.33 Million | 18.82 Million | 14.64 Million | 10.83 Million |
Account Payables | 1.76 Million | 1.59 Million | 991.74 Thousand | 853.89 Thousand | 479.95 Thousand | 352.79 Thousand |
Tax Payables | 2.37 Million | 1.71 Million | 1.98 Million | 1.05 Million | 886.1 Thousand | 570.18 Thousand |
Short Term Debt | 18.81 Million | 23.56 Million | 13.89 Million | 10.73 Million | 8.04 Million | 5.87 Million |
Deferred Revenue | 2.68 Million | 10.26 Million | 4.98 Million | 5.21 Million | 4.92 Million | 3.92 Million |
Other Current Liabilities | 14.35 Million | 6.55 Million | 6.46 Million | 2.01 Million | 1.2 Million | 676.56 Thousand |
Total Non Current Liabilities | 69.35 Million | 55.14 Million | 46.35 Million | 23.63 Million | 20.16 Million | 14.04 Million |
Long-Term Debt | 35.57 Million | 49.09 Million | 39.85 Million | 21.11 Million | 18.76 Million | 12.75 Million |
Deferred Revenue Non Current | 25.36 Million | 640 Thousand | 460.26 Thousand | 227.63 Thousand | 237.31 Thousand | 285.38 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.97 Million | 2.37 Million | 3.39 Million | 1.5 Million | 854.78 Thousand | 590.96 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.35 Million | 35.47 Million | 33.95 Million | 25.15 Million | 22.92 Million | 24.62 Million |
Stock Holders Equity | 22.63 Million | 20.53 Million | 20.69 Million | 17.94 Million | 15.89 Million | 15.36 Million |
Common Stock | 13.47 Million | 13.47 Million | 13.46 Million | 13.46 Million | 14.08 Million | 14.16 Million |
Retained Earnings | 9.21 Million | 7.09 Million | 7.22 Million | 4.47 Million | 1.81 Million | 1.19 Million |
Accumulated other comprehensive income | -44 Thousand | -30 Thousand | 2088.00 | -418.00 | 1514.00 | 808.00 |
Common Stock Equity | 22.63 Million | 20.53 Million | 20.69 Million | 17.94 Million | 15.89 Million | 15.36 Million |
Capital Lease Obligation | 25.36 Million | 23.92 Million | 18.27 Million | 11.04 Million | 7.09 Million | - |
Total Investments | 9.7 Million | 618 Thousand | 482.41 Thousand | 501.3 Thousand | 453.75 Thousand | 648.48 Thousand |
Total Debt | 79.75 Million | 72.66 Million | 53.74 Million | 31.84 Million | 26.8 Million | 18.62 Million |
Net Debt | 76.48 Million | 67.33 Million | 50.77 Million | 27.8 Million | 23.02 Million | 14.67 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 159.31 Million | 159.31 Million | 159.31 Million | 154.11 Million | 154.11 Million | 132.58 Million |
Total Current Assets | 29.37 Million | 29.37 Million | 29.37 Million | 27.1 Million | 27.1 Million | 25.89 Million |
Cash And Short Term Investments | 3.27 Million | 3.27 Million | 3.27 Million | 3.37 Million | 3.37 Million | 5.33 Million |
Cash and Cash Equivalents | 3.27 Million | 3.27 Million | 3.27 Million | 3.37 Million | 3.37 Million | 5.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.14 Million | 24.14 Million | 20.7 Million | 22.37 Million | 19.49 Million | 14.98 Million |
Inventory | - | - | 910 Thousand | 1.00 | 1.00 | 1.42 Million |
Other Current Assets | 1.95 Million | 1.95 Million | 4.49 Million | 1.35 Million | 4.23 Million | 4.16 Million |
Total Non-Current Assets | 129.94 Million | 129.94 Million | 129.94 Million | 127.01 Million | 127.01 Million | 106.68 Million |
Net PPE | 37.82 Million | 37.82 Million | 37.82 Million | 39.5 Million | 39.5 Million | 32.44 Million |
Good Will And Intangible Assets | 81.78 Million | 81.78 Million | 81.78 Million | 77.55 Million | 77.55 Million | 65.85 Million |
Good Will | 48.1 Million | 48.1 Million | 48.1 Million | 46.95 Million | 46.95 Million | 41.23 Million |
Intangible Assets | 33.68 Million | 33.68 Million | 33.68 Million | 30.59 Million | 30.59 Million | 24.61 Million |
Long-Term Investments | 9.7 Million | 9.7 Million | - | 9.27 Million | - | 618 Thousand |
Tax Assets | 33.68 Million | 33.68 Million | - | -46.95 Million | - | 7.7 Million |
Other Non Current Assets | -33.05 Million | -33.05 Million | 10.33 Million | 47.64 Million | 9.96 Million | 63 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 106.96 Million | 106.96 Million | 106.96 Million | 108.48 Million | 108.48 Million | 97.11 Million |
Total Current Liabilities | 37.61 Million | 37.61 Million | 37.61 Million | 37.41 Million | 37.41 Million | 41.96 Million |
Account Payables | 1.76 Million | 7.16 Million | 1.76 Million | 5.67 Million | 5.67 Million | 1.59 Million |
Tax Payables | 2.37 Million | 2.37 Million | - | 1.73 Million | - | 1.71 Million |
Short Term Debt | 18.81 Million | 18.81 Million | 15.21 Million | 18.02 Million | 14.87 Million | 23.56 Million |
Deferred Revenue | 2.68 Million | 2.68 Million | 10.54 Million | 3.37 Million | - | 10.26 Million |
Other Current Liabilities | 14.35 Million | 8.94 Million | 20.63 Million | 10.34 Million | 16.86 Million | 6.55 Million |
Total Non Current Liabilities | 69.35 Million | 69.35 Million | 69.35 Million | 71.07 Million | 71.07 Million | 55.14 Million |
Long-Term Debt | 35.57 Million | 35.57 Million | 35.57 Million | 36.26 Million | 63.78 Million | 49.09 Million |
Deferred Revenue Non Current | 25.36 Million | 25.36 Million | - | 27.52 Million | - | 640 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.97 Million | 4.97 Million | 33.78 Million | 3.79 Million | 7.28 Million | 2.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.35 Million | 52.35 Million | 52.35 Million | 45.63 Million | 45.63 Million | 35.47 Million |
Stock Holders Equity | 22.63 Million | 22.63 Million | 22.63 Million | 21.26 Million | 21.26 Million | 20.53 Million |
Common Stock | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million | 13.47 Million |
Retained Earnings | 9.21 Million | 9.21 Million | 9.21 Million | 7.87 Million | 7.87 Million | 7.09 Million |
Accumulated other comprehensive income | -44 Thousand | -44 Thousand | -44 Thousand | -81 Thousand | -81 Thousand | -30 Thousand |
Common Stock Equity | 22.63 Million | 22.63 Million | 22.63 Million | 21.26 Million | 21.26 Million | 20.53 Million |
Capital Lease Obligation | 25.36 Million | 25.36 Million | 28.96 Million | 27.52 Million | 30.67 Million | 23.92 Million |
Total Investments | 9.7 Million | 9.7 Million | - | 9.27 Million | - | 618 Thousand |
Total Debt | 79.75 Million | 79.75 Million | 50.78 Million | 81.8 Million | 78.66 Million | 72.66 Million |
Net Debt | 76.48 Million | 76.48 Million | 47.51 Million | 78.43 Million | 75.28 Million | 67.33 Million |
CDBMF
ABRMF
600135
VVL
VRSYF
FINV