USD 6.81
(-2.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.29 Billion | 21.38 Billion | 18.13 Billion | 14.88 Billion | 18.3 Billion | 13.14 Billion |
Total Current Assets | 18.2 Billion | 18.89 Billion | 16.4 Billion | 13.47 Billion | 16.87 Billion | 12.53 Billion |
Cash And Short Term Investments | 7.93 Billion | 7.06 Billion | 5.62 Billion | 4.6 Billion | 2.43 Billion | 3.31 Billion |
Cash and Cash Equivalents | 4.96 Billion | 3.63 Billion | 4.41 Billion | 2.63 Billion | 2.32 Billion | 1.61 Billion |
Short Term Investments | 2.96 Billion | 3.42 Billion | 1.2 Billion | 1.97 Billion | 114.56 Million | 1.69 Billion |
Net Receivables | 5.13 Billion | 6.02 Billion | 4.8 Billion | 4.34 Billion | 9.36 Billion | 2.99 Billion |
Inventory | -2.92 Billion | -3.63 Billion | -2.73 Billion | -3.41 Billion | -8.32 Billion | 2.33 Billion |
Other Current Assets | 8.06 Billion | 9.44 Billion | 8.7 Billion | 7.95 Billion | 13.4 Billion | 3.89 Billion |
Total Non-Current Assets | 3.08 Billion | 2.48 Billion | 1.73 Billion | 1.4 Billion | 1.42 Billion | 609.84 Million |
Net PPE | 179.04 Million | 333.77 Million | 161.53 Million | 148.84 Million | 230.11 Million | 144 Million |
Good Will And Intangible Assets | 149.1 Million | 149.1 Million | 149.35 Million | 149.35 Million | 114.69 Million | 119.29 Million |
Good Will | 50.41 Million | 50.41 Million | 50.41 Million | 50.41 Million | 50.41 Million | 50.41 Million |
Intangible Assets | 98.69 Million | 98.69 Million | 98.94 Million | 98.94 Million | 64.28 Million | 68.88 Million |
Long-Term Investments | 1.13 Billion | 1.08 Billion | 971.11 Million | 950.51 Million | 952.83 Million | 167.5 Million |
Tax Assets | 1.62 Billion | 919.36 Million | 455.74 Million | 155.75 Million | 129.74 Million | 122.76 Million |
Other Non Current Assets | - | - | - | - | - | 56.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.42 Billion | 8.93 Billion | 7.42 Billion | 6.45 Billion | 10.29 Billion | 7.15 Billion |
Total Current Liabilities | 3.66 Billion | 4.97 Billion | 4.06 Billion | 3.91 Billion | 10 Billion | 7.02 Billion |
Account Payables | 357.34 Million | - | - | - | - | 905.03 Million |
Tax Payables | 207.47 Million | 134.02 Million | 200.64 Million | 154.39 Million | 128.29 Million | 225.1 Million |
Short Term Debt | 5.75 Million | - | - | - | 235 Million | 25 Million |
Deferred Revenue | 1.88 Billion | 1.81 Billion | 1.09 Billion | 1.26 Billion | 55.72 Million | 165.46 Million |
Other Current Liabilities | 1.41 Billion | 3.16 Billion | 2.97 Billion | 2.65 Billion | 9.71 Billion | 5.92 Billion |
Total Non Current Liabilities | 3.76 Billion | 3.96 Billion | 3.35 Billion | 2.53 Billion | 284.06 Million | 134.41 Million |
Long-Term Debt | 35.87 Million | 176.99 Million | 33.35 Million | 43.29 Million | 85.14 Million | -165.46 Million |
Deferred Revenue Non Current | - | - | 3.12 Billion | 1.26 Billion | 55.72 Million | 165.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.38 Billion | 3.55 Billion | 64.74 Million | 1.12 Billion | -55.72 Million | 34.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.87 Billion | 12.44 Billion | 10.7 Billion | 8.43 Billion | 8.01 Billion | 5.98 Billion |
Stock Holders Equity | 13.74 Billion | 12.37 Billion | 10.65 Billion | 8.36 Billion | 7.94 Billion | 5.92 Billion |
Common Stock | 103 Thousand | 103 Thousand | 103 Thousand | 103 Thousand | 103 Thousand | 102 Thousand |
Retained Earnings | 8.35 Billion | 6.49 Billion | 4.69 Billion | 2.65 Billion | 1.96 Billion | 45.66 Million |
Accumulated other comprehensive income | 842.47 Million | 750.63 Million | 593.63 Million | 452.91 Million | 387.51 Million | 314.21 Million |
Common Stock Equity | 13.74 Billion | 12.37 Billion | 10.65 Billion | 8.36 Billion | 7.94 Billion | 5.92 Billion |
Capital Lease Obligation | 35.87 Million | 176.99 Million | 33.35 Million | 43.29 Million | 85.14 Million | - |
Total Investments | 4.09 Billion | 4.51 Billion | 2.17 Billion | 2.92 Billion | 1.06 Billion | 1.86 Billion |
Total Debt | 41.63 Million | 176.99 Million | 33.35 Million | 43.29 Million | 320.14 Million | 25 Million |
Net Debt | -4.92 Billion | -3.45 Billion | -4.38 Billion | -2.58 Billion | -2 Billion | -1.59 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 21.95 Billion | 21.39 Billion | 21.29 Billion | 21.29 Billion | 22.23 Billion | 21.7 Billion |
Total Current Assets | 15.73 Billion | 14.79 Billion | 18.2 Billion | 18.2 Billion | 19.18 Billion | 18.78 Billion |
Cash And Short Term Investments | 8.13 Billion | 8.53 Billion | 7.93 Billion | 7.93 Billion | 8.52 Billion | 8.19 Billion |
Cash and Cash Equivalents | 5.7 Billion | 6.21 Billion | 4.96 Billion | 4.96 Billion | 5.7 Billion | 4.72 Billion |
Short Term Investments | 2.43 Billion | 2.32 Billion | 2.96 Billion | 2.96 Billion | 2.82 Billion | 3.47 Billion |
Net Receivables | 5.82 Billion | 4.87 Billion | 5.13 Billion | 5.13 Billion | 5.51 Billion | 5.24 Billion |
Inventory | -3.44 Billion | -5.58 Billion | -2.92 Billion | -2.92 Billion | 2.16 Billion | 2.49 Billion |
Other Current Assets | 5.21 Billion | 6.96 Billion | 8.06 Billion | 8.06 Billion | 2.97 Billion | 2.85 Billion |
Total Non-Current Assets | 6.22 Billion | 6.6 Billion | 3.08 Billion | 3.08 Billion | 3.04 Billion | 2.91 Billion |
Net PPE | 670.54 Million | 645.96 Million | 179.04 Million | 179.04 Million | 318.36 Million | 341.61 Million |
Good Will And Intangible Assets | 187.7 Million | 149.1 Million | 149.1 Million | 149.1 Million | 149.1 Million | 149.1 Million |
Good Will | 50.41 Million | 50.41 Million | 50.41 Million | 50.41 Million | 50.41 Million | 50.41 Million |
Intangible Assets | 137.29 Million | 98.69 Million | 98.69 Million | 98.69 Million | 98.69 Million | 98.69 Million |
Long-Term Investments | 1.15 Billion | 1.15 Billion | 1.13 Billion | 1.13 Billion | 1.12 Billion | 1.11 Billion |
Tax Assets | 2.17 Billion | 1.82 Billion | 1.62 Billion | 1.62 Billion | 1.45 Billion | 1.31 Billion |
Other Non Current Assets | 2.02 Billion | 2.83 Billion | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.57 Billion | 7.57 Billion | 7.42 Billion | 7.42 Billion | 8.67 Billion | 8.59 Billion |
Total Current Liabilities | 4.12 Billion | 4.12 Billion | 3.66 Billion | 3.66 Billion | 4.47 Billion | 4.35 Billion |
Account Payables | - | - | 357.34 Million | 357.34 Million | - | - |
Tax Payables | 489.97 Million | 364 Million | 207.47 Million | 207.47 Million | 172.62 Million | 134.29 Million |
Short Term Debt | 5.46 Million | 5.68 Million | 5.75 Million | 5.75 Million | - | - |
Deferred Revenue | 1.71 Billion | 1.83 Billion | 1.88 Billion | 1.88 Billion | 1.87 Billion | 1.83 Billion |
Other Current Liabilities | 2.4 Billion | 2.28 Billion | 1.41 Billion | 1.41 Billion | 2.6 Billion | 2.52 Billion |
Total Non Current Liabilities | 3.45 Billion | 3.45 Billion | 3.76 Billion | 3.76 Billion | 4.2 Billion | 4.23 Billion |
Long-Term Debt | 30.83 Million | 33.15 Million | 35.87 Million | 35.87 Million | 159.57 Million | 159.28 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.05 Billion | 3.08 Billion | 3.38 Billion | 3.38 Billion | 3.7 Billion | 3.75 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.37 Billion | 13.81 Billion | 13.87 Billion | 13.87 Billion | 13.55 Billion | 13.11 Billion |
Stock Holders Equity | 14.01 Billion | 13.68 Billion | 13.74 Billion | 13.74 Billion | 13.42 Billion | 12.98 Billion |
Common Stock | 103 Thousand | 103 Thousand | 103 Thousand | 103 Thousand | 103 Thousand | 103 Thousand |
Retained Earnings | 8.99 Billion | 8.44 Billion | 8.35 Billion | 8.35 Billion | 7.89 Billion | 7.33 Billion |
Accumulated other comprehensive income | 805.68 Million | 853.61 Million | 842.47 Million | 842.47 Million | 787.26 Million | 802.17 Million |
Common Stock Equity | 14.01 Billion | 13.68 Billion | 13.74 Billion | 13.74 Billion | 13.42 Billion | 12.98 Billion |
Capital Lease Obligation | 30.83 Million | 33.15 Million | 35.87 Million | 35.87 Million | 159.57 Million | 159.28 Million |
Total Investments | 3.59 Billion | 3.47 Billion | 4.09 Billion | 4.09 Billion | 3.95 Billion | 4.58 Billion |
Total Debt | 36.3 Million | 38.84 Million | 41.63 Million | 41.63 Million | 159.57 Million | 159.28 Million |
Net Debt | -5.66 Billion | -6.17 Billion | -4.92 Billion | -4.92 Billion | -5.54 Billion | -4.56 Billion |
KPGHF
CDBMF
ABRMF
002787
VVL
VRSYF