USD 6.51
(0.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 108.14 Million | 86.52 Million | 64.86 Million | 48.9 Million | 46.35 Million | 39.97 Million |
Cost of Revenue | 85.03 Million | 71.81 Million | 48.19 Million | 34.88 Million | 33.42 Million | 19.55 Million |
Gross Profit | 23.1 Million | 14.71 Million | 16.66 Million | 14.02 Million | 12.92 Million | 20.41 Million |
Operating Expenses | 1.35 Million | 72.01 Million | 48.19 Million | 35.07 Million | 34.23 Million | 30.48 Million |
Selling, General and Administrative Expenses | 1.35 Million | 46.61 Million | 32.36 Million | 22.8 Million | 21.95 Million | 22.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.12 Million | 1.79 Million | 633.33 Thousand | 1.24 Million | -577.45 Thousand |
Cost and Expenses | 55.6 Million | 72.01 Million | 48.19 Million | 35.07 Million | 34.23 Million | 30.48 Million |
Operating Income | 52.54 Million | 15.36 Million | 17.8 Million | 13.95 Million | 12.81 Million | 8.91 Million |
Interest Expense | 5.75 Million | 4.26 Million | 2.03 Million | 1.55 Million | 1.53 Million | 868.59 Thousand |
Income Tax Expense | 2.08 Million | 1.21 Million | 3.09 Million | 1.96 Million | 1.47 Million | 899.61 Thousand |
Earnings before Tax | 15.62 Million | 12.27 Million | 16.42 Million | 12.9 Million | 11.83 Million | 8.04 Million |
Net Income | 3.52 Million | 3.92 Million | 5.56 Million | 4.62 Million | 4.01 Million | 2.43 Million |
Earnings Per Share Basic | 0.07 | 0.09 | 0.12 | 0.10 | 0.09 | 0.05 |
Earnings Per Share Diluted | 0.07 | 0.09 | 0.12 | 0.10 | 0.09 | 0.05 |
Weighted Average Shares Outstanding | 47.83 Million | 45 Million | 45 Million | 45.14 Million | 45.41 Million | 45.49 Million |
Weighted Average Shares Outstanding (Diluted) | 45 Million | 45 Million | 45 Million | 45.14 Million | 45.41 Million | 45.49 Million |
Gross Margin | 0.21 | 0.17 | 0.26 | 0.29 | 0.28 | 0.51 |
EBIT Margin | 0.29 | 0.29 | 0.37 | 0.38 | 0.36 | 0.25 |
Profit Margin | 0.03 | 0.05 | 0.09 | 0.09 | 0.09 | 0.06 |
EBITDA | 31.69 Million | 24.91 Million | 24.13 Million | 18.38 Million | 16.55 Million | 10.16 Million |
Earnings Before Tax Margin | 0.49 | 0.18 | 0.27 | 0.29 | 0.28 | 0.22 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 108.14 Million | 27.64 Million | 27.64 Million | 52.86 Million | 26.43 Million | 86.52 Million |
Cost of Revenue | 85.03 Million | 14.27 Million | 14.27 Million | 40.39 Million | 12.85 Million | 71.81 Million |
Gross Profit | 23.1 Million | 13.37 Million | 13.37 Million | 12.46 Million | 13.57 Million | 14.71 Million |
Operating Expenses | -194 Thousand | 298 Thousand | 298 Thousand | -123 Thousand | 7.91 Million | 72.01 Million |
Selling, General and Administrative Expenses | - | 298 Thousand | 298 Thousand | 380.5 Thousand | 380.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 194 Thousand | 71 Thousand | - | 123 Thousand | - | 2.12 Million |
Cost and Expenses | 84.84 Million | 14.56 Million | 14.56 Million | 40.27 Million | 20.76 Million | 72.01 Million |
Operating Income | 23.3 Million | 13.07 Million | 13.07 Million | 12.58 Million | 6.28 Million | 15.36 Million |
Interest Expense | 3.93 Million | 2.37 Million | - | 2.86 Million | - | 3.09 Million |
Income Tax Expense | 2.08 Million | 542.5 Thousand | 542.5 Thousand | 997 Thousand | 498.5 Thousand | 1.21 Million |
Earnings before Tax | 15.62 Million | 3.65 Million | 3.65 Million | 8.32 Million | 4.16 Million | 12.27 Million |
Net Income | 9.71 Million | 783 Thousand | 783 Thousand | 1.65 Million | 766.5 Thousand | 3.92 Million |
Earnings Per Share Basic | - | 0.02 | 0.02 | 0.04 | 0.02 | - |
Earnings Per Share Diluted | - | 0.02 | 0.02 | 0.04 | 0.02 | - |
Weighted Average Shares Outstanding | 45 Million | 47.45 Million | 47.45 Million | 45 Million | 45 Million | 45 Million |
Weighted Average Shares Outstanding (Diluted) | 45 Million | 45 Million | 45 Million | 45 Million | 45 Million | 45 Million |
Gross Margin | 0.21 | 0.48 | 0.48 | 0.24 | 0.51 | 0.17 |
EBIT Margin | - | 0.26 | 0.26 | 0.34 | 0.31 | - |
Profit Margin | 0.09 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 |
EBITDA | - | 7.14 Million | 7.14 Million | 18.18 Million | 8.16 Million | - |
Earnings Before Tax Margin | 0.22 | 0.47 | 0.47 | 0.24 | 0.24 | 0.18 |
CDBMF
ABRMF
600135
VVL
VRSYF
FINV