Kainos Group plc (KNNNF)
USD 10.71
(0.0%)
USD 10.71
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 382.39 Million | 462.24 Million | 397.44 Million | 323.8 Million | 221.67 Million | 197.14 Million |
| Cost of Revenue | 195.07 Million | 243.76 Million | 213.26 Million | 160.59 Million | 117.56 Million | 107.09 Million |
| Gross Profit | 187.31 Million | 218.48 Million | 184.18 Million | 163.21 Million | 104.1 Million | 90.04 Million |
| Operating Expenses | 133.3 Million | 159.41 Million | 125.71 Million | 95.9 Million | 77.13 Million | 65.37 Million |
| Selling, General and Administrative Expenses | 119.81 Million | 148.23 Million | 117.6 Million | 90.16 Million | 72.34 Million | 59.74 Million |
| Research and Development Expenses | 13.49 Million | 11.17 Million | 8.11 Million | 5.74 Million | 4.78 Million | 5.63 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 328.38 Million | 403.17 Million | 338.97 Million | 256.5 Million | 194.7 Million | 172.47 Million |
| Operating Income | 60.77 Million | 59.07 Million | 58.46 Million | 67.3 Million | 26.97 Million | 24.66 Million |
| Interest Expense | 334 Thousand | 87.56 Thousand | 97.18 Thousand | 107.61 Thousand | 75.63 Thousand | - |
| Income Tax Expense | 10.89 Million | 10.43 Million | 9.21 Million | 9.79 Million | 3.37 Million | 2.83 Million |
| Earnings before Tax | 59.61 Million | 61.79 Million | 56.19 Million | 64.42 Million | 26.39 Million | 24.9 Million |
| Net Income | 48.71 Million | 41.64 Million | 35.76 Million | 54.63 Million | 18.56 Million | 16.93 Million |
| Earnings Per Share Basic | 0.39 | 0.41 | 0.38 | 0.45 | 0.19 | 0.14 |
| Earnings Per Share Diluted | 0.39 | 0.41 | 0.37 | 0.44 | 0.19 | 0.14 |
| Weighted Average Shares Outstanding | 126.2 Million | 123.8 Million | 122.8 Million | 121.89 Million | 120.11 Million | 118.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.32 Million | 125.64 Million | 125.33 Million | 123.42 Million | 123.06 Million | 121.56 Million |
| Gross Margin | 0.49 | 0.47 | 0.46 | 0.50 | 0.47 | 0.46 |
| EBIT Margin | 0.16 | 0.14 | 0.16 | 0.22 | 0.14 | 0.13 |
| Profit Margin | 0.13 | 0.09 | 0.09 | 0.17 | 0.08 | 0.09 |
| EBITDA | 62.23 Million | 60.46 Million | 51.14 Million | 53.5 Million | 26.46 Million | 22.27 Million |
| Earnings Before Tax Margin | 0.16 | 0.13 | 0.15 | 0.21 | 0.12 | 0.13 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 238.75 Million | 382.39 Million | 235.7 Million | 240.53 Million | 462.24 Million | 200.62 Million |
| Cost of Revenue | 119.44 Million | 195.07 Million | 122.52 Million | 125.37 Million | 243.76 Million | 107.12 Million |
| Gross Profit | 119.31 Million | 187.31 Million | 113.17 Million | 115.15 Million | 218.48 Million | 93.5 Million |
| Operating Expenses | 85.07 Million | 133.3 Million | 80.61 Million | 87.59 Million | 159.41 Million | 63.98 Million |
| Selling, General and Administrative Expenses | 80.03 Million | - | 69.03 Million | 83.27 Million | - | 57.73 Million |
| Research and Development Expenses | 5.04 Million | - | 11.58 Million | 4.31 Million | - | 6.24 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 204.52 Million | 328.38 Million | 203.14 Million | 212.96 Million | 403.17 Million | 171.1 Million |
| Operating Income | 34.23 Million | 54 Million | 32.56 Million | 27.56 Million | 59.07 Million | 29.52 Million |
| Interest Expense | 325.67 Thousand | 334 Thousand | 92.69 Thousand | 53.03 Thousand | 87.56 Thousand | 31.24 Thousand |
| Income Tax Expense | 4.99 Million | 10.89 Million | 8.45 Million | 4.48 Million | 10.43 Million | 5.42 Million |
| Earnings before Tax | 38.56 Million | 59.61 Million | 35.44 Million | 28.87 Million | 61.79 Million | 29.82 Million |
| Net Income | 33.56 Million | 48.71 Million | 26.98 Million | 24.39 Million | 41.64 Million | 24.39 Million |
| Earnings Per Share Basic | 0.27 | - | 0.22 | 0.20 | - | 0.20 |
| Earnings Per Share Diluted | 0.27 | - | 0.21 | 0.19 | - | 0.19 |
| Weighted Average Shares Outstanding | 124.45 Million | 124.77 Million | 124.45 Million | 124.62 Million | 123.8 Million | 123.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 126.1 Million | 126.32 Million | 126.1 Million | 125.63 Million | 125.64 Million | 125.65 Million |
| Gross Margin | 0.50 | 0.49 | 0.48 | 0.48 | 0.47 | 0.47 |
| EBIT Margin | 0.16 | - | 0.16 | 0.13 | - | 0.17 |
| Profit Margin | 0.14 | 0.13 | 0.11 | 0.10 | 0.09 | 0.12 |
| EBITDA | 38.39 Million | - | 38.57 Million | 31.06 Million | - | 33.1 Million |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.14 | 0.11 | 0.13 | 0.15 |
KEYFINSERV
WQG
NSC
ASO
ACI
SXG