Keynote Financial Services Limited (KEYFINSERV.NS)
INR 258.0
(1.17%)
INR 258.0
(1.17%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 493.26 Million | 140.66 Million | 174.46 Million | 114.29 Million | 120.58 Million | 124.45 Million |
| Cost of Revenue | 66.08 Million | 55.26 Million | 50.94 Million | 34.62 Million | 42.12 Million | 38.86 Million |
| Gross Profit | 427.17 Million | 85.39 Million | 123.52 Million | 79.66 Million | 78.45 Million | 85.58 Million |
| Operating Expenses | 62.98 Million | 102.06 Million | -34.76 Million | -32.99 Million | 111.02 Million | 64.96 Million |
| Selling, General and Administrative Expenses | 62.98 Million | 32.08 Million | 31.11 Million | 21.64 Million | 21.43 Million | 30.47 Million |
| Research and Development Expenses | - | - | 0.87 | 0.90 | -0.36 | -0.06 |
| Other Expenses | - | 18.69 Million | 1.42 Million | 833.07 Thousand | 1.1 Million | 1.66 Million |
| Cost and Expenses | 62.98 Million | 157.33 Million | 16.17 Million | 1.63 Million | 153.14 Million | 103.83 Million |
| Operating Income | 430.27 Million | 2.02 Million | 168.62 Million | 117.68 Million | 16.32 Million | 20.62 Million |
| Interest Expense | 2.91 Million | 2.54 Million | 11.57 Million | 10.86 Million | 12.18 Million | 11.26 Million |
| Income Tax Expense | 76.85 Million | 16.58 Million | 25.86 Million | 20.07 Million | -1.37 Million | 6.4 Million |
| Earnings before Tax | 354.86 Million | -520 Thousand | 186.69 Million | 132.81 Million | -43.6 Million | 33.93 Million |
| Net Income | 267.85 Million | -16.3 Million | 160.83 Million | 112.74 Million | -42.23 Million | 27.52 Million |
| Earnings Per Share Basic | 48.11 | -2.93 | 28.89 | 20.25 | -7.59 | 4.94 |
| Earnings Per Share Diluted | 48.11 | -2.93 | 28.89 | 20.25 | -7.59 | 4.94 |
| Weighted Average Shares Outstanding | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million |
| Gross Margin | 0.87 | 0.61 | 0.71 | 0.70 | 0.65 | 0.69 |
| EBIT Margin | 0.74 | 0.06 | 1.17 | 1.34 | -0.20 | 0.41 |
| Profit Margin | 0.54 | -0.12 | 0.92 | 0.99 | -0.35 | 0.22 |
| EBITDA | 365.55 Million | 8.33 Million | 205.19 Million | 150.95 Million | -23.82 Million | 10.12 Million |
| Earnings Before Tax Margin | 0.87 | 0.01 | 0.97 | 1.03 | 0.14 | 0.17 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 126.32 Million | 496.17 Million | 142.66 Million | 84.47 Million | 44.28 Million | 42.23 Million |
| Cost of Revenue | 4.03 Million | 17.05 Million | 5.09 Million | 14.47 Million | 13.75 Million | 13.56 Million |
| Gross Profit | 122.29 Million | 479.11 Million | 137.57 Million | 70 Million | 30.53 Million | 28.67 Million |
| Operating Expenses | -46.37 Million | 124.25 Million | 39.11 Million | -35.97 Million | -25.69 Million | -51.84 Million |
| Selling, General and Administrative Expenses | 16.65 Million | - | 19.34 Million | 13.84 Million | 13.14 Million | 13.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.16 Million | -124.25 Million | -39.11 Million | 6.06 Million | 5.79 Million | 3.94 Million |
| Cost and Expenses | 38.02 Million | 141.31 Million | 44.2 Million | -21.5 Million | -11.93 Million | -38.28 Million |
| Operating Income | 88.29 Million | 354.86 Million | 98.46 Million | 112.04 Million | 62.01 Million | 84.46 Million |
| Interest Expense | 223 Thousand | 2.91 Million | 761 Thousand | 346 Thousand | 1.44 Million | 366 Thousand |
| Income Tax Expense | 25.36 Million | 76.85 Million | 16.47 Million | 24.96 Million | 15.48 Million | 19.92 Million |
| Earnings before Tax | 88.31 Million | 354.86 Million | 98.49 Million | 111.69 Million | 60.57 Million | 84.09 Million |
| Net Income | 79.14 Million | 267.85 Million | 43.54 Million | 97.74 Million | 54.85 Million | 71.71 Million |
| Earnings Per Share Basic | 14.22 | - | 14.73 | 17.56 | 9.85 | 12.88 |
| Earnings Per Share Diluted | 14.22 | - | 14.73 | 17.56 | 9.85 | 12.88 |
| Weighted Average Shares Outstanding | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million | 5.56 Million |
| Gross Margin | 0.97 | 0.97 | 0.96 | 0.83 | 0.69 | 0.68 |
| EBIT Margin | 0.72 | - | 0.70 | 1.35 | 1.46 | 2.04 |
| Profit Margin | 0.63 | 0.54 | 0.31 | 1.16 | 1.24 | 1.70 |
| EBITDA | 90.33 Million | - | 100.33 Million | 113.77 Million | 64.61 Million | 86.03 Million |
| Earnings Before Tax Margin | 0.70 | 0.72 | 0.69 | 1.33 | 1.40 | 2.00 |
WQG
NSC
6819
ACI
SXG
KNNNF