TWD 32.85
(-0.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 212.35 Million | 201.98 Million | 306.02 Million | 1.21 Billion | 136.47 Million |
Cost of Revenue | 162.05 Million | 194.64 Million | 231 Million | 488.99 Million | 89.87 Million |
Gross Profit | 50.29 Million | 7.33 Million | 75.02 Million | 724.55 Million | 46.59 Million |
Operating Expenses | 87.53 Million | 126.98 Million | 122.84 Million | 227.9 Million | -29.75 Million |
Selling, General and Administrative Expenses | 54.76 Million | 66.86 Million | 66.7 Million | 132.07 Million | 37.48 Million |
Research and Development Expenses | 32.76 Million | 60.11 Million | 56.13 Million | 95.83 Million | 38.86 Million |
Other Expenses | - | -19.22 Million | -60.66 Million | -16.44 Million | -29.75 Million |
Cost and Expenses | 249.58 Million | 321.63 Million | 353.84 Million | 716.89 Million | -29.75 Million |
Operating Income | -37.23 Million | -138.09 Million | -108.24 Million | 480.73 Million | -29.75 Million |
Interest Expense | 3.78 Million | 4.18 Million | 1.96 Million | 401 Thousand | 262 Thousand |
Income Tax Expense | -392 Thousand | -2.09 Million | -27.19 Million | 77.49 Million | 2.3 Million |
Earnings before Tax | -45.93 Million | -143.54 Million | -110.11 Million | 479.95 Million | -30.89 Million |
Net Income | -45.53 Million | -141.45 Million | -82.92 Million | 402.45 Million | -28.58 Million |
Earnings Per Share Basic | -1.57 | -4.88 | -2.84 | 14.93 | -1.06 |
Earnings Per Share Diluted | -1.57 | -4.88 | -2.84 | 14.40 | -1.06 |
Weighted Average Shares Outstanding | 28.97 Million | 28.97 Million | 29.22 Million | 26.95 Million | 26.96 Million |
Weighted Average Shares Outstanding (Diluted) | 28.97 Million | 28.97 Million | 29.22 Million | 27.94 Million | 26.96 Million |
Gross Margin | 0.24 | 0.04 | 0.25 | 0.60 | 0.34 |
EBIT Margin | -0.03 | -0.50 | -0.20 | 0.41 | -0.22 |
Profit Margin | -0.21 | -0.70 | -0.27 | 0.33 | -0.21 |
EBITDA | -7.4 Million | -102.05 Million | -61.07 Million | 503.6 Million | -10.2 Million |
Earnings Before Tax Margin | -0.18 | -0.68 | -0.35 | 0.40 | -0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 58.36 Million | 58.36 Million | 212.35 Million | 53.23 Million | 53.23 Million | 52.94 Million |
Cost of Revenue | 31.02 Million | 31.02 Million | 162.05 Million | 43.2 Million | 43.2 Million | 37.82 Million |
Gross Profit | 27.33 Million | 27.33 Million | 50.29 Million | 10.02 Million | 10.02 Million | 15.12 Million |
Operating Expenses | 18.59 Million | 15.59 Million | 87.9 Million | 26.83 Million | 26.83 Million | 20.16 Million |
Selling, General and Administrative Expenses | 12.58 Million | 12.58 Million | - | 14.52 Million | 14.52 Million | 12.85 Million |
Research and Development Expenses | 6 Million | 6 Million | - | 8.13 Million | 8.13 Million | 8.25 Million |
Other Expenses | - | - | -6.46 Million | - | - | - |
Cost and Expenses | 49.62 Million | 46.62 Million | 249.96 Million | 70.04 Million | 70.04 Million | 57.98 Million |
Operating Income | 8.73 Million | 8.73 Million | -42.52 Million | -12.63 Million | -12.63 Million | -5.98 Million |
Interest Expense | - | - | 3.78 Million | - | - | - |
Income Tax Expense | 2.81 Million | 2.81 Million | -392 Thousand | 1.57 Million | 1.57 Million | 1.38 Million |
Earnings before Tax | 11.19 Million | 11.19 Million | -45.93 Million | -17.38 Million | -17.38 Million | -5.57 Million |
Net Income | 8.38 Million | 8.38 Million | -45.53 Million | -15.81 Million | -15.81 Million | -6.95 Million |
Earnings Per Share Basic | 0.29 | 0.29 | - | -0.55 | -0.55 | -0.24 |
Earnings Per Share Diluted | 0.29 | 0.29 | - | -0.55 | -0.55 | -0.24 |
Weighted Average Shares Outstanding | 28.97 Million | 28.89 Million | 28.97 Million | 28.97 Million | 28.97 Million | 28.97 Million |
Weighted Average Shares Outstanding (Diluted) | 28.97 Million | 28.89 Million | 28.97 Million | 28.97 Million | 28.97 Million | 28.97 Million |
Gross Margin | 0.47 | 0.47 | 0.24 | 0.19 | 0.19 | 0.29 |
EBIT Margin | 0.26 | 0.30 | - | -0.12 | -0.12 | 0.01 |
Profit Margin | 0.14 | 0.14 | -0.21 | -0.30 | -0.30 | -0.13 |
EBITDA | 15.07 Million | 17.34 Million | - | -6.29 Million | -6.29 Million | 439.5 Thousand |
Earnings Before Tax Margin | 0.15 | 0.15 | -0.20 | -0.24 | -0.24 | -0.11 |
PSDL
RVNL
CNMA
KEYFINSERV
WQG
NSC