USD 10.71
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 278.84 Million | 288.1 Million | 272.14 Million | 226.9 Million | 140.63 Million | 118.65 Million |
Total Current Assets | 205.28 Million | 234.87 Million | 208.55 Million | 191.31 Million | 110.73 Million | 111.73 Million |
Cash And Short Term Investments | 121.55 Million | 133.56 Million | 100.61 Million | 111.65 Million | 50.57 Million | 55.36 Million |
Cash and Cash Equivalents | 121.55 Million | 133.56 Million | 100.61 Million | 86.77 Million | 50.57 Million | 55.36 Million |
Short Term Investments | 1.9 Million | - | - | 24.87 Million | - | - |
Net Receivables | 75.05 Million | 96.41 Million | 102.2 Million | 75.83 Million | 57.22 Million | 52.91 Million |
Inventory | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | 8.67 Million | 4.89 Million | 5.74 Million | 3.83 Million | 2.93 Million | 3.45 Million |
Total Non-Current Assets | 73.55 Million | 53.22 Million | 63.58 Million | 35.59 Million | 29.9 Million | 6.92 Million |
Net PPE | 17.5 Million | 13.28 Million | 23.68 Million | 19.51 Million | 17.75 Million | 3.88 Million |
Good Will And Intangible Assets | 43.41 Million | 51.58 Million | 57.15 Million | 13.14 Million | 12.93 Million | -1.31 Million |
Good Will | 38.2 Million | 23.44 Million | 24.64 Million | 4.3 Million | 3.99 Million | - |
Intangible Assets | 5.2 Million | 28.14 Million | 32.51 Million | 8.84 Million | 8.93 Million | - |
Long-Term Investments | 7.49 Million | 7.96 Million | 1.76 Million | 1.69 Million | 1.27 Million | 1.33 Million |
Tax Assets | 5.14 Million | 3.82 Million | 5.62 Million | 5.54 Million | 1.93 Million | 1.7 Million |
Other Non Current Assets | - | -23.44 Million | -24.64 Million | -4.3 Million | -3.99 Million | 1.31 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 122.03 Million | 128.57 Million | 130.71 Million | 106.03 Million | 67.28 Million | 55.89 Million |
Total Current Liabilities | 113.23 Million | 126.58 Million | 126.08 Million | 100.33 Million | 61.09 Million | 54.07 Million |
Account Payables | 50.06 Million | 64.56 Million | 64.61 Million | 49.63 Million | 29.26 Million | 27.9 Million |
Tax Payables | 7.06 Million | 12.06 Million | 2.57 Million | 3.95 Million | 2.65 Million | 3.58 Million |
Short Term Debt | 1.01 Million | 979.24 Thousand | 1.43 Million | 1.72 Million | 2 Million | 3.58 Million |
Deferred Revenue | 44.95 Million | 45.73 Million | 40.66 Million | 30.33 Million | 17.05 Million | 14.09 Million |
Other Current Liabilities | 17.2 Million | 15.3 Million | 19.36 Million | 18.64 Million | 12.77 Million | 8.48 Million |
Total Non Current Liabilities | 8.79 Million | 1.99 Million | 4.63 Million | 5.69 Million | 6.19 Million | 1.81 Million |
Long-Term Debt | 4.88 Million | 585 Thousand | 2.26 Million | 2.39 Million | 2.46 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Million | 1.4 Million | 2.36 Million | 3.3 Million | 3.72 Million | 1.81 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 156.81 Million | 159.52 Million | 141.42 Million | 120.87 Million | 73.34 Million | 62.76 Million |
Stock Holders Equity | 156.81 Million | 159.52 Million | 141.42 Million | 120.87 Million | 73.34 Million | 62.76 Million |
Common Stock | 629 Thousand | 768.34 Thousand | 812.93 Thousand | 847.13 Thousand | 756.36 Thousand | 788.34 Thousand |
Retained Earnings | 112.02 Million | 116.15 Million | 107.25 Million | 99.32 Million | 57.24 Million | 51.62 Million |
Accumulated other comprehensive income | 34.74 Million | 34.49 Million | 24.91 Million | 12.78 Million | 8.59 Million | 5.66 Million |
Common Stock Equity | 156.81 Million | 159.52 Million | 141.42 Million | 120.87 Million | 73.34 Million | 62.76 Million |
Capital Lease Obligation | 4.88 Million | 721.48 Thousand | 2.97 Million | 3.3 Million | 3.05 Million | - |
Total Investments | 7.49 Million | 7.96 Million | 1.76 Million | 26.56 Million | 1.27 Million | 1.33 Million |
Total Debt | 5.89 Million | 1.7 Million | 4.41 Million | 5.02 Million | 5.06 Million | - |
Net Debt | -115.66 Million | -131.86 Million | -96.19 Million | -81.75 Million | -45.5 Million | -55.36 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 278.84 Million | 278.84 Million | 278.84 Million | 327.24 Million | 268.29 Million | 288.1 Million |
Total Current Assets | 205.28 Million | 205.28 Million | 205.28 Million | 239.32 Million | 196.21 Million | 234.87 Million |
Cash And Short Term Investments | 121.55 Million | 121.55 Million | 125.96 Million | 137.88 Million | 113.04 Million | 133.56 Million |
Cash and Cash Equivalents | 121.55 Million | 121.55 Million | 121.55 Million | 137.88 Million | 113.04 Million | 133.56 Million |
Short Term Investments | 1.9 Million | 1.9 Million | 4.4 Million | - | - | - |
Net Receivables | 75.05 Million | 75.05 Million | 68.59 Million | 96.33 Million | 70.63 Million | 96.41 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 8.67 Million | 8.67 Million | 10.73 Million | 5.11 Million | 12.53 Million | 4.89 Million |
Total Non-Current Assets | 73.55 Million | 73.55 Million | 73.55 Million | 87.91 Million | 72.08 Million | 53.22 Million |
Net PPE | 17.5 Million | 17.5 Million | 17.5 Million | 18.83 Million | 15.44 Million | 13.28 Million |
Good Will And Intangible Assets | 43.41 Million | 43.41 Million | 43.41 Million | 101.1 Million | 44.69 Million | 51.58 Million |
Good Will | 38.2 Million | 38.2 Million | 38.2 Million | 46.58 Million | 38.19 Million | 23.44 Million |
Intangible Assets | 5.2 Million | 5.2 Million | 5.2 Million | 54.51 Million | 6.5 Million | 28.14 Million |
Long-Term Investments | 7.49 Million | 7.49 Million | 1.29 Million | 9.14 Million | 1.29 Million | 7.96 Million |
Tax Assets | 5.14 Million | 5.14 Million | - | 5.42 Million | - | 3.82 Million |
Other Non Current Assets | - | - | 11.34 Million | -46.58 Million | 10.64 Million | -23.44 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 122.03 Million | 122.03 Million | 122.03 Million | 159.69 Million | 130.93 Million | 128.57 Million |
Total Current Liabilities | 113.23 Million | 113.23 Million | 113.23 Million | 154.36 Million | 126.55 Million | 126.58 Million |
Account Payables | 50.06 Million | 50.06 Million | 50.06 Million | 54.31 Million | 44.52 Million | 64.56 Million |
Tax Payables | 7.06 Million | 7.06 Million | - | 6.27 Million | - | 12.06 Million |
Short Term Debt | 1.01 Million | 1.01 Million | - | 1.27 Million | - | 979.24 Thousand |
Deferred Revenue | 44.95 Million | 44.95 Million | - | 49.83 Million | - | 45.73 Million |
Other Current Liabilities | 17.2 Million | 17.2 Million | 63.17 Million | 48.94 Million | 82.02 Million | 15.3 Million |
Total Non Current Liabilities | 8.79 Million | 8.79 Million | 8.79 Million | 5.33 Million | 4.37 Million | 1.99 Million |
Long-Term Debt | 4.88 Million | 4.88 Million | 4.88 Million | 3.01 Million | 3.01 Million | 585 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.54 Million | 1.54 Million | 3.91 Million | 2.31 Million | 1.35 Million | 1.4 Million |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 156.81 Million | 156.81 Million | 156.81 Million | 167.54 Million | 137.36 Million | 159.52 Million |
Stock Holders Equity | 156.81 Million | 156.81 Million | 156.81 Million | 167.54 Million | 137.36 Million | 159.52 Million |
Common Stock | 629 Thousand | 629 Thousand | 629 Thousand | 762.31 Thousand | 625 Thousand | 768.34 Thousand |
Retained Earnings | 112.02 Million | 112.02 Million | 112.02 Million | 117.17 Million | 96.06 Million | 116.15 Million |
Accumulated other comprehensive income | 34.74 Million | 34.74 Million | 34.74 Million | 39.05 Million | 32.01 Million | 34.49 Million |
Common Stock Equity | 156.81 Million | 156.81 Million | 156.81 Million | 167.54 Million | 137.36 Million | 159.52 Million |
Capital Lease Obligation | 4.88 Million | 4.88 Million | 5.89 Million | 3.67 Million | 4.05 Million | 721.48 Thousand |
Total Investments | 7.49 Million | 7.49 Million | 5.7 Million | 9.14 Million | 1.29 Million | 7.96 Million |
Total Debt | 5.89 Million | 5.89 Million | 4.88 Million | 4.94 Million | 3.01 Million | 1.7 Million |
Net Debt | -115.66 Million | -115.66 Million | -116.67 Million | -132.93 Million | -110.03 Million | -131.86 Million |
KEYFINSERV
WQG
NSC
ASO
ACI
SXG