USD 25.3
(-66.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.74 Billion | 17.4 Billion | 16.01 Billion | 14.36 Billion | 13.44 Billion | 13.64 Billion |
Total Current Assets | 6.54 Billion | 8.12 Billion | 6.12 Billion | 5.42 Billion | 5.22 Billion | 6.31 Billion |
Cash And Short Term Investments | 2.28 Billion | 2.88 Billion | 2.05 Billion | 914 Million | 1.48 Billion | 2.55 Billion |
Cash and Cash Equivalents | 2.18 Billion | 2.75 Billion | 1.56 Billion | 871 Million | 800 Million | 1.28 Billion |
Short Term Investments | 101 Million | 125 Million | 489 Million | 43 Million | 688 Million | 1.27 Billion |
Net Receivables | - | - | - | - | - | - |
Inventory | 2.31 Billion | 2.33 Billion | 2.29 Billion | 1.87 Billion | 2.01 Billion | 1.99 Billion |
Other Current Assets | 1.94 Billion | - | - | - | - | - |
Total Non-Current Assets | 9.2 Billion | 9.27 Billion | 9.88 Billion | 8.93 Billion | 8.21 Billion | 7.33 Billion |
Net PPE | 3.49 Billion | 3.57 Billion | 3.95 Billion | 3.77 Billion | 4.04 Billion | 3.51 Billion |
Good Will And Intangible Assets | 5.21 Billion | 5.14 Billion | 5.31 Billion | 4.45 Billion | 3.51 Billion | 3.09 Billion |
Good Will | 3.04 Billion | 2.98 Billion | 2.95 Billion | 2.51 Billion | 2.28 Billion | 1.9 Billion |
Intangible Assets | 2.17 Billion | 2.16 Billion | 2.35 Billion | 1.94 Billion | 1.23 Billion | 1.18 Billion |
Long-Term Investments | 101 Million | 71 Million | -230 Million | 278 Million | -376 Million | -899 Million |
Tax Assets | 169 Million | 95 Million | 203 Million | 239 Million | 217 Million | 248 Million |
Other Non Current Assets | 229 Million | 386 Million | 644 Million | 193 Million | 823 Million | 1.38 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.81 Billion | 6.55 Billion | 6.61 Billion | 6.87 Billion | 5.6 Billion | 5.82 Billion |
Total Current Liabilities | 3.37 Billion | 2.58 Billion | 2.43 Billion | 2.26 Billion | 2.16 Billion | 2.57 Billion |
Account Payables | 1.36 Billion | 1.41 Billion | 1.57 Billion | 1.21 Billion | 1.34 Billion | 1.43 Billion |
Tax Payables | 189 Million | 110 Million | 137 Million | 102 Million | 88 Million | 158 Million |
Short Term Debt | 631 Million | 86 Million | 104 Million | 107 Million | 189 Million | 380 Million |
Deferred Revenue | 1.31 Billion | 1.02 Billion | 746 Million | 862 Million | 604 Million | 723 Million |
Other Current Liabilities | 73 Million | 53 Million | 10 Million | 77 Million | 25 Million | 38 Million |
Total Non Current Liabilities | 3.44 Billion | 3.97 Billion | 4.18 Billion | 4.61 Billion | 3.44 Billion | 3.25 Billion |
Long-Term Debt | 2.48 Billion | 2.97 Billion | 2.98 Billion | 3.47 Billion | 2.46 Billion | 2.27 Billion |
Deferred Revenue Non Current | 54 Million | 55 Million | 62 Million | 76 Million | 65 Million | 39 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 445 Million | 469 Million | 649 Million | 625 Million | 620 Million | 690 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.92 Billion | 10.84 Billion | 9.39 Billion | 7.48 Billion | 7.83 Billion | 7.81 Billion |
Stock Holders Equity | 8.81 Billion | 10.74 Billion | 9.31 Billion | 7.39 Billion | 7.73 Billion | 7.78 Billion |
Common Stock | 261 Million | 328 Million | 328 Million | 338 Million | 338 Million | 338 Million |
Retained Earnings | 7.83 Billion | 9.77 Billion | 8.54 Billion | 7.79 Billion | 7.71 Billion | 7.38 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 8.81 Billion | 10.74 Billion | 9.31 Billion | 7.39 Billion | 7.73 Billion | 7.78 Billion |
Capital Lease Obligation | 240 Million | 44 Million | 195 Million | 215 Million | 236 Million | 21 Million |
Total Investments | 202 Million | 196 Million | 259 Million | 321 Million | 312 Million | 378 Million |
Total Debt | 3.11 Billion | 3.06 Billion | 3.09 Billion | 3.58 Billion | 2.65 Billion | 2.65 Billion |
Net Debt | 937 Million | 309 Million | 1.53 Billion | 2.71 Billion | 1.85 Billion | 1.37 Billion |
Breakdown | 2023 FY | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | 15.74 Billion | 17.4 Billion | 17.4 Billion | 16.85 Billion | 16.01 Billion | 16.01 Billion |
Total Current Assets | 6.54 Billion | 8.12 Billion | 8.12 Billion | 7.57 Billion | 6.12 Billion | 6.12 Billion |
Cash And Short Term Investments | 2.28 Billion | 2.88 Billion | 2.88 Billion | 1.63 Billion | 2.05 Billion | 2.05 Billion |
Cash and Cash Equivalents | 2.18 Billion | 2.75 Billion | 2.75 Billion | 792 Million | 1.56 Billion | 1.56 Billion |
Short Term Investments | 101 Million | 125 Million | 125 Million | 838 Million | 489 Million | 489 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | 2.31 Billion | 2.33 Billion | 2.33 Billion | 2.39 Billion | 2.29 Billion | 2.29 Billion |
Other Current Assets | - | 2.9 Billion | - | - | - | - |
Total Non-Current Assets | 9.2 Billion | 9.27 Billion | 9.27 Billion | 9.27 Billion | 9.88 Billion | 9.88 Billion |
Net PPE | 3.49 Billion | 3.57 Billion | 3.57 Billion | 3.57 Billion | 3.95 Billion | 3.95 Billion |
Good Will And Intangible Assets | 5.21 Billion | 5.14 Billion | 5.14 Billion | 5.19 Billion | 5.31 Billion | 5.31 Billion |
Good Will | 3.04 Billion | 2.98 Billion | 2.98 Billion | - | 2.95 Billion | 2.95 Billion |
Intangible Assets | 2.17 Billion | 2.16 Billion | 2.16 Billion | - | 2.35 Billion | 2.35 Billion |
Long-Term Investments | 101 Million | 71 Million | 71 Million | -572 Million | -230 Million | -230 Million |
Tax Assets | 169 Million | 95 Million | 95 Million | 133 Million | 203 Million | 203 Million |
Other Non Current Assets | 229 Million | 386 Million | 386 Million | 951 Million | 644 Million | 644 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.81 Billion | 6.55 Billion | 6.55 Billion | 7.03 Billion | 6.61 Billion | 6.61 Billion |
Total Current Liabilities | 3.37 Billion | 2.58 Billion | 2.58 Billion | 3.02 Billion | 2.43 Billion | 2.43 Billion |
Account Payables | 1.36 Billion | 1.41 Billion | 1.41 Billion | 1.54 Billion | 1.57 Billion | 1.57 Billion |
Tax Payables | 189 Million | 110 Million | 110 Million | 97 Million | 137 Million | 137 Million |
Short Term Debt | 631 Million | 86 Million | 86 Million | 98 Million | 104 Million | 104 Million |
Deferred Revenue | 1.31 Billion | 1.02 Billion | 1.02 Billion | 770 Million | 746 Million | 746 Million |
Other Current Liabilities | 73 Million | 53 Million | 53 Million | 611 Million | 10 Million | 10 Million |
Total Non Current Liabilities | 3.44 Billion | 3.97 Billion | 3.97 Billion | 4.01 Billion | 4.18 Billion | 4.18 Billion |
Long-Term Debt | 2.48 Billion | 2.97 Billion | 2.97 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion |
Deferred Revenue Non Current | 54 Million | 55 Million | 55 Million | 345 Million | 62 Million | 62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 445 Million | 469 Million | 469 Million | 189 Million | 649 Million | 649 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.92 Billion | 10.84 Billion | 10.84 Billion | 9.82 Billion | 9.39 Billion | 9.39 Billion |
Stock Holders Equity | 8.81 Billion | 10.74 Billion | 10.74 Billion | 9.73 Billion | 9.31 Billion | 9.31 Billion |
Common Stock | 261 Million | 328 Million | 328 Million | 328 Million | 328 Million | 328 Million |
Retained Earnings | 7.83 Billion | 9.77 Billion | 9.77 Billion | 8.55 Billion | 8.54 Billion | 8.54 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 8.81 Billion | 10.74 Billion | 10.74 Billion | 9.73 Billion | 9.31 Billion | 9.31 Billion |
Capital Lease Obligation | 240 Million | 44 Million | 44 Million | - | 195 Million | 195 Million |
Total Investments | 202 Million | 196 Million | 196 Million | 266 Million | 259 Million | 259 Million |
Total Debt | 3.11 Billion | 3.06 Billion | 3.06 Billion | 3.08 Billion | 3.09 Billion | 3.09 Billion |
Net Debt | 937 Million | 309 Million | 309 Million | 2.29 Billion | 1.53 Billion | 1.53 Billion |
9541
CASS
SHOT
002615
5005
HCMC