MYR 1.93
(2.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.98 Billion | 3.01 Billion | 2.78 Billion | 2.27 Billion | 1.77 Billion | 1.8 Billion |
Total Current Assets | 907.17 Million | 1.05 Billion | 1.12 Billion | 1.03 Billion | 655.35 Million | 690.88 Million |
Cash And Short Term Investments | 480.99 Million | 556.04 Million | 655.95 Million | 664.09 Million | 342.8 Million | 344.11 Million |
Cash and Cash Equivalents | 480.99 Million | 556.04 Million | 655.95 Million | 664.09 Million | 342.8 Million | 344.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 189.36 Million | 220.85 Million | 193.67 Million | 184.17 Million | 148.55 Million | 162.92 Million |
Inventory | 225.81 Million | 269.98 Million | 260.49 Million | 176.11 Million | 154.02 Million | 177.55 Million |
Other Current Assets | 11 Million | 6.06 Million | 18.55 Million | 6.7 Million | 9.96 Million | 169.21 Million |
Total Non-Current Assets | 2.08 Billion | 1.96 Billion | 1.65 Billion | 1.23 Billion | 1.11 Billion | 1.11 Billion |
Net PPE | 2.06 Billion | 1.94 Billion | 1.63 Billion | 1.21 Billion | 1.1 Billion | 1.09 Billion |
Good Will And Intangible Assets | 16.7 Million | 16.32 Million | 16.79 Million | 16.64 Million | 17.06 Million | 17.9 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 16.7 Million | 16.32 Million | 16.79 Million | 16.64 Million | 17.06 Million | 17.9 Million |
Long-Term Investments | -122.99 Million | - | - | - | - | -17.9 Million |
Tax Assets | 106.29 Million | - | - | - | - | 716 Thousand |
Other Non Current Assets | 16.7 Million | - | - | - | - | 17.9 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 602.61 Million | 602.4 Million | 616.84 Million | 498.75 Million | 417.23 Million | 365.46 Million |
Total Current Liabilities | 351.44 Million | 453.79 Million | 463.76 Million | 328.28 Million | 254.35 Million | 294.37 Million |
Account Payables | 80.1 Million | 81.36 Million | 96.85 Million | 71.97 Million | 72.13 Million | 85.78 Million |
Tax Payables | 13.17 Million | 10.98 Million | 567 Thousand | - | 4.43 Million | 536 Thousand |
Short Term Debt | 89.55 Million | 163.45 Million | 118.68 Million | 98.83 Million | 53.47 Million | 62.13 Million |
Deferred Revenue | 13.17 Million | - | - | - | - | - |
Other Current Liabilities | 168.6 Million | 208.97 Million | 248.22 Million | 157.47 Million | 128.74 Million | 146.44 Million |
Total Non Current Liabilities | 251.17 Million | 148.6 Million | 153.08 Million | 170.46 Million | 162.87 Million | 71.09 Million |
Long-Term Debt | 140.75 Million | 33.01 Million | 56.24 Million | 108.56 Million | 120.63 Million | 11.41 Million |
Deferred Revenue Non Current | 47.31 Million | 52.45 Million | 39.55 Million | 24.01 Million | 17.71 Million | 12.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 35.97 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.38 Billion | 2.41 Billion | 2.16 Billion | 1.77 Billion | 1.35 Billion | 1.43 Billion |
Stock Holders Equity | 2.38 Billion | 2.41 Billion | 2.16 Billion | 1.77 Billion | 1.35 Billion | 1.43 Billion |
Common Stock | 1.03 Billion | 1.03 Billion | 1.03 Billion | 876.11 Million | 595.36 Million | 595.36 Million |
Retained Earnings | 1.07 Billion | 1.12 Billion | 852.61 Million | 700.27 Million | 610.72 Million | 676.37 Million |
Accumulated other comprehensive income | 278.26 Million | 252.6 Million | 276.82 Million | 212.29 Million | 165.05 Million | 174.98 Million |
Common Stock Equity | 2.38 Billion | 2.41 Billion | 2.16 Billion | 1.77 Billion | 1.35 Billion | 1.43 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | -122.99 Million | - | - | - | - | -17.9 Million |
Total Debt | 230.3 Million | 196.47 Million | 174.92 Million | 207.4 Million | 174.1 Million | 73.55 Million |
Net Debt | -250.68 Million | -359.56 Million | -481.03 Million | -456.69 Million | -168.69 Million | -270.55 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.89 Billion | 3.06 Billion | 3.1 Billion | 2.98 Billion | 2.98 Billion | 3.04 Billion |
Total Current Assets | 824.71 Million | 920.03 Million | 982.1 Million | 907.17 Million | 907.17 Million | 993.18 Million |
Cash And Short Term Investments | 327.25 Million | 431.4 Million | 467.57 Million | 480.99 Million | 480.99 Million | 584.96 Million |
Cash and Cash Equivalents | 327.25 Million | 431.4 Million | 467.57 Million | 480.99 Million | 480.99 Million | 584.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 263.89 Million | 238.7 Million | 279.14 Million | 189.36 Million | 189.36 Million | 190.71 Million |
Inventory | 233.56 Million | 249.93 Million | 235.37 Million | 225.81 Million | 225.81 Million | 217.5 Million |
Other Current Assets | 263.89 Million | 238.7 Million | - | 11 Million | 11 Million | - |
Total Non-Current Assets | 2.07 Billion | 2.14 Billion | 2.12 Billion | 2.08 Billion | 2.08 Billion | 2.04 Billion |
Net PPE | 2.05 Billion | 2.13 Billion | 2.1 Billion | 2.06 Billion | 2.06 Billion | 2.03 Billion |
Good Will And Intangible Assets | 15.81 Million | 16.55 Million | 16.69 Million | 16.7 Million | 16.7 Million | 16.77 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.81 Million | 16.55 Million | 16.69 Million | 16.7 Million | 16.7 Million | 16.77 Million |
Long-Term Investments | - | - | - | -122.99 Million | -122.99 Million | - |
Tax Assets | - | - | - | 106.29 Million | 106.29 Million | - |
Other Non Current Assets | - | - | -1.00 | 16.7 Million | 16.7 Million | - |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 677 Million | 717.76 Million | 730.36 Million | 602.61 Million | 602.61 Million | 655.09 Million |
Total Current Liabilities | 479.77 Million | 472.76 Million | 482.97 Million | 351.44 Million | 351.44 Million | 394.07 Million |
Account Payables | 364.1 Million | 416.33 Million | 413.83 Million | 80.1 Million | 80.1 Million | 223.24 Million |
Tax Payables | - | 6.49 Million | 13.04 Million | 13.17 Million | 13.17 Million | 5.34 Million |
Short Term Debt | 110.47 Million | 48.93 Million | 55.88 Million | 89.55 Million | 89.55 Million | 165.34 Million |
Deferred Revenue | 4.84 Million | 6.49 Million | 13.04 Million | 13.17 Million | 13.17 Million | - |
Other Current Liabilities | 354 Thousand | 1.01 Million | 210 Thousand | 168.6 Million | 168.6 Million | 5.48 Million |
Total Non Current Liabilities | 197.22 Million | 244.99 Million | 247.39 Million | 251.17 Million | 251.17 Million | 261.01 Million |
Long-Term Debt | 96.27 Million | 137.6 Million | 137.79 Million | 140.75 Million | 140.75 Million | 148.22 Million |
Deferred Revenue Non Current | 39.06 Million | 44.57 Million | 46.39 Million | 47.31 Million | 47.31 Million | 48.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 347 Thousand | 428 Thousand | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 2.22 Billion | 2.35 Billion | 2.37 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion |
Stock Holders Equity | 2.22 Billion | 2.35 Billion | 2.37 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion |
Common Stock | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion |
Retained Earnings | 1.02 Billion | 1.03 Billion | 1.04 Billion | 1.07 Billion | 1.07 Billion | 1.08 Billion |
Accumulated other comprehensive income | 158.79 Million | 283.07 Million | 293.06 Million | 278.26 Million | 278.26 Million | 268.2 Million |
Common Stock Equity | 2.22 Billion | 2.35 Billion | 2.37 Billion | 2.38 Billion | 2.38 Billion | 2.38 Billion |
Capital Lease Obligation | 539 Thousand | 428 Thousand | - | - | - | - |
Total Investments | - | - | - | -122.99 Million | -122.99 Million | - |
Total Debt | 206.75 Million | 186.96 Million | 193.67 Million | 230.3 Million | 230.3 Million | 313.57 Million |
Net Debt | -120.5 Million | -244.43 Million | -273.9 Million | -250.68 Million | -250.68 Million | -271.38 Million |
HCMC
KDSKF
9541
STML
PBAINFRA
002615