INR 16.06
(4.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.26 Billion | 3.17 Billion | 4.52 Billion | 4.8 Billion | 4.95 Billion | 4.92 Billion |
Total Current Assets | 1.14 Billion | 1.07 Billion | 1.9 Billion | 1.88 Billion | 1.9 Billion | 1.97 Billion |
Cash And Short Term Investments | 176.3 Million | 87.17 Million | 70.81 Million | 73.95 Million | 76.78 Million | 58.21 Million |
Cash and Cash Equivalents | 176.3 Million | 87.17 Million | 70.81 Million | 73.95 Million | 76.78 Million | 58.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.4 Million | 46.96 Million | 17.32 Million | 16.59 Million | 149.23 Million | 321.45 Million |
Inventory | 869.6 Million | 913.85 Million | 1.79 Billion | 1.76 Billion | 1.67 Billion | 1.58 Billion |
Other Current Assets | 75.1 Million | 30.16 Million | 22.47 Million | 23.61 Million | 3.33 Million | 3.7 Million |
Total Non-Current Assets | 2.12 Billion | 2.09 Billion | 2.61 Billion | 2.92 Billion | 3.05 Billion | 2.95 Billion |
Net PPE | 233.1 Million | 292.42 Million | 346.13 Million | 394.44 Million | 442.6 Million | 490.75 Million |
Good Will And Intangible Assets | - | - | - | -22.47 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.82 Billion | 1.47 Billion | 1.73 Billion | 1.95 Billion | 1.99 Billion | 1.88 Billion |
Tax Assets | - | - | - | 22.47 Million | 14.77 Million | - |
Other Non Current Assets | 62.8 Million | 334.42 Million | 538.23 Million | 569.12 Million | 600.17 Million | 575.75 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 4.43 Billion | 4.36 Billion | 4.37 Billion | 4.65 Billion | 4.81 Billion | 4.81 Billion |
Total Current Liabilities | 3.85 Billion | 3.79 Billion | 3.78 Billion | 4 Billion | 4.12 Billion | 4.08 Billion |
Account Payables | 200.8 Million | 130.28 Million | 127.5 Million | 105 Million | 195.74 Million | 213.38 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.53 Billion | 3.53 Billion | 3.53 Billion | 3.8 Billion | 3.86 Billion | 3.84 Billion |
Deferred Revenue | 105.79 Million | 100.43 Million | 90.09 Million | 66.31 Million | 25.33 Million | - |
Other Current Liabilities | 15.5 Million | 27.09 Million | 28.83 Million | 25.76 Million | 39.88 Million | 24.94 Million |
Total Non Current Liabilities | 582.89 Million | 577.77 Million | 590.13 Million | 648.04 Million | 689.1 Million | 738.63 Million |
Long-Term Debt | 529.9 Million | 485.19 Million | 488.77 Million | 497.19 Million | 515.1 Million | 523.48 Million |
Deferred Revenue Non Current | 11.61 Million | 60.11 Million | 70.11 Million | 118.71 Million | 142.69 Million | 142.69 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 52.99 Million | 32.45 Million | 31.23 Million | 32.13 Million | 31.31 Million | 59.49 Million |
Other Liabilities | 1.00 | - | 1.00 | -0.00 | 1.00 | 1.00 |
Total Equity | -1.16 Billion | -1.19 Billion | 150.39 Million | 152.08 Million | 137.12 Million | 104.3 Million |
Stock Holders Equity | -1.16 Billion | -1.19 Billion | 150.39 Million | 152.08 Million | 137.12 Million | 104.3 Million |
Common Stock | 135 Million | 135 Million | 135 Million | 135 Million | 135 Million | 135 Million |
Retained Earnings | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Accumulated other comprehensive income | -1.57 Billion | -1.59 Billion | -253 Million | -251.32 Million | -266.28 Million | -299.1 Million |
Common Stock Equity | -1.16 Billion | -1.19 Billion | 150.39 Million | 152.08 Million | 137.12 Million | 104.3 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.82 Billion | 1.47 Billion | 1.73 Billion | 1.95 Billion | 1.99 Billion | 1.88 Billion |
Total Debt | 4.06 Billion | 4.01 Billion | 4.02 Billion | 4.3 Billion | 4.38 Billion | 4.36 Billion |
Net Debt | 3.88 Billion | 3.93 Billion | 3.95 Billion | 4.23 Billion | 4.3 Billion | 4.3 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 3.26 Billion | 3.26 Billion | - | 3.15 Billion | - | 3.17 Billion |
Total Current Assets | 1.14 Billion | 1.14 Billion | - | 1.03 Billion | - | 1.07 Billion |
Cash And Short Term Investments | 176.3 Million | 176.3 Million | - | 83.1 Million | - | 87.17 Million |
Cash and Cash Equivalents | 176.3 Million | 176.3 Million | - | 83.1 Million | - | 87.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 25.4 Million | 25.4 Million | - | 11.5 Million | - | 46.96 Million |
Inventory | 869.6 Million | 869.6 Million | - | 835.2 Million | - | 913.85 Million |
Other Current Assets | 75.1 Million | 75.1 Million | - | 106.79 Million | - | 30.16 Million |
Total Non-Current Assets | 2.12 Billion | 2.12 Billion | - | 2.11 Billion | - | 2.09 Billion |
Net PPE | 233.1 Million | 233.1 Million | - | 270.8 Million | - | 292.42 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.82 Billion | 1.82 Billion | - | 1.14 Billion | - | 1.47 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 62.8 Million | 62.8 Million | - | 698 Million | - | 334.42 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 4.43 Billion | 4.43 Billion | - | 4.37 Billion | - | 4.36 Billion |
Total Current Liabilities | 3.85 Billion | 3.85 Billion | - | 3.79 Billion | - | 3.79 Billion |
Account Payables | 200.8 Million | 200.8 Million | - | 134.4 Million | - | 130.28 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.53 Billion | 3.53 Billion | - | 3.53 Billion | - | 3.53 Billion |
Deferred Revenue | 105.79 Million | - | - | - | - | 100.43 Million |
Other Current Liabilities | 15.5 Million | 121.3 Million | - | 131 Million | - | 27.09 Million |
Total Non Current Liabilities | 582.89 Million | 582.89 Million | - | 572.09 Million | - | 577.77 Million |
Long-Term Debt | 529.9 Million | 529.9 Million | - | 477.5 Million | - | 485.19 Million |
Deferred Revenue Non Current | 11.61 Million | - | - | - | - | 60.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 52.99 Million | 52.99 Million | - | 94.59 Million | - | 32.45 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | -1.16 Billion | -1.16 Billion | - | -1.21 Billion | - | -1.19 Billion |
Stock Holders Equity | -1.16 Billion | -1.16 Billion | - | -1.21 Billion | - | -1.19 Billion |
Common Stock | 135 Million | 135 Million | - | 135 Million | - | 135 Million |
Retained Earnings | 2 Million | - | - | - | - | 2 Million |
Accumulated other comprehensive income | -1.57 Billion | - | - | 135 Million | - | -1.59 Billion |
Common Stock Equity | -1.16 Billion | -1.16 Billion | - | -1.21 Billion | - | -1.19 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.82 Billion | 1.82 Billion | - | 1.14 Billion | - | 1.47 Billion |
Total Debt | 4.06 Billion | 4.06 Billion | - | 4.01 Billion | - | 4.01 Billion |
Net Debt | 3.88 Billion | 3.88 Billion | - | 3.92 Billion | - | 3.93 Billion |
002615
5005
HCMC
3089
BMI
STML